ES
MARKETS / BALCAO / CMRF
BALCAO · REAL ESTATE INVESTMENT TRUSTS · SMALL CAP

CIM Real Estate Finance Trust, Inc. CMRF

15 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$416.0M
▼ 14.0% vs FY2024
EPS · FY25
$0.12
Dividend / sh · FY25
$0.34
Payout · FY25
232%
ROE · FY25
3.0%
Net margin · FY25
12.6%
Dividend coverage
0.4×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 416.0M
Revenue, FY2025 · full 15-year series below
Revenue Net income
0.20.40.60.40.1201120142017202020232025
0.20.40.60.40.12016201920222025

13 cents of every revenue dollar became profit this year.

Per share
USD 0.12
Diluted EPS, FY2025
EPS Dividend
0.40.81.20.340.12201120142017202020232025
0.40.81.20.340.122016201920222025

Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.

Profitability
3.0%
Return on equity, FY2025
ROE
48123.0%201120142017202020232025
48123.0%2016201920222025
Operating margin—
Net margin12.6%
Return on assets1.0%

Each USD of equity produced 3 cents of profit this year.

Returned to shareholders
USD 158.3M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 121.3M
Net buybacksUSD 37.1M
Share of profit302.4%
Consecutive raises—

USD 121.3M in dividends and USD 37.1M in buybacks — 302% of the year's profit, so the payout drew on cash built up earlier.

Growth
+7.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−2.7%
+7.4%
+1.2%
Net income
−28.6%
−2.1%
EPS, diluted
−28.6%
−5.4%
Dividend / share
−3.3%
−2.2%
−5.9%
Returned to shareholders
−1.0%
+2.7%
+2.4%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.44B
Shares outstanding, FY2025
0.000.44201120142017202020232025
0.310.442016201920222025
Change, 5 years+20.7%
Change, 10 years+40.0%

The share count grew 21% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.1B
total assets, end of FY2025
Total assetsUSD 5.1B
EquityUSD 1.7B
CashUSD 184.7M
Gross debtUSD 4.8B
Net debtUSD 4.6B

Net debt stands at 264% of equity.

History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Revenue $B
0.4
0.5
0.6
0.5
0.4
0.3
0.4
0.4
0.4
0.4
0.4
0.3
0.1
0.0
·
Operating income $B
·
·
·
0.3
0.2
0.0
0.3
0.1
0.2
0.2
0.1
0.0
−0.0
−0.0
·
EBITDA $B
·
·
·
0.4
0.3
0.1
0.4
0.3
0.3
0.3
0.2
0.1
0.0
−0.0
·
Income tax $B
·
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Net income $B
0.1
−0.3
0.0
0.1
0.1
−0.0
0.2
0.0
0.1
0.1
0.1
0.0
−0.0
−0.0
0.0
EPS, diluted $
0.12
−0.67
0.06
0.33
0.24
−0.08
0.59
0.12
0.25
0.23
0.21
0.04
−0.36
−1.60
·
Dividend / sh $
0.34
0.45
0.42
0.38
0.36
0.38
0.62
0.62
0.62
0.62
0.62
0.62
·
·
·
Payout %
232
−53
505
86
123
−385
61
276
117
119
125
650
−66
−14
·
ROE %
3.0
−14.5
1.2
5.8
3.7
−1.2
10.1
2.0
3.9
3.4
2.9
0.6
−3.3
−11.2
0.0
Shares out B
0.44
0.44
0.44
0.44
0.44
0.36
0.31
0.31
0.31
0.31
0.31
0.30
0.21
0.03
0.00

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
29 of 29
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed