ES
MARKETS / NYSE / CP
NYSE · RAILROADS, LINE-HAUL OPERATING · LARGE CAP

Canadian Pacific Kansas City Ltd/cn CP

18 fiscal years on record · CAD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
CAD 15.0B
▲ 3.9% vs FY2024
Dividend streak
1 yrs
Raised every year since 2025
EPS · FY25
CAD 4.51
Dividend / sh · FY25
CAD 0.87
Payout · FY25
19%
ROE · FY25
8.8%
Net margin · FY25
27.7%
Dividend coverage
5.2×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CAD 15.0B
Revenue, FY2025 · full 18-year series below
Revenue Net income
48121615.04.12008201120142017202020232025
48121615.04.12016201920222025

28 cents of every revenue dollar became profit this year.

Per share
CAD 4.51
Diluted EPS, FY2025
EPS Dividend
816240.874.512008201120142017202020232025
816240.874.512016201920222025

Earnings covered the dividend 5.2 times — the rest stayed in the company.

Profitability
8.8%
Return on equity, FY2025
ROE
2040608.8%2008201120142017202020232025
2040608.8%2016201920222025
Operating margin37.5%
Net margin27.7%
Return on assets4.8%

Each CAD of equity produced 9 cents of profit this year.

Returned to shareholders
CAD 4.7B
returned in FY2025 · dividends + net buybacks
Dividends paidCAD 796.0M
Net buybacksCAD 3.9B
Share of profit112.7%
Consecutive raises1 years

CAD 796.0M in dividends and CAD 3.9B in buybacks — 113% of the year's profit, so the payout drew on cash built up earlier.

Growth
+14.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+19.7%
+14.4%
+8.4%
+7.6%
Net income
+5.6%
+11.1%
+11.8%
+13.1%
EPS, diluted
+6.2%
+4.7%
Dividend / share
+4.8%
+4.2%
Returned to shareholders
+87.6%
+19.4%
+4.6%
+24.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.90B
Shares outstanding, FY2025
0.170.902008201120142017202020232025
0.150.902016201920222025
Change, 5 years+34.7%
Change, 10 years−18.7%

The share count grew 35% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
CAD 85.9B
total assets, end of FY2025
Total assetsCAD 85.9B
EquityCAD 45.9B
CashCAD 184.0M
Gross debtCAD 19.9B
Net debtCAD 19.8B
Current ratio0.49×

Net debt stands at 43% of equity.

History
18 fiscal years
Every figure from documents filed with the SEC · CAD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue CAD B
15.0
14.4
12.4
8.7
7.9
7.6
7.7
7.3
6.5
6.2
6.7
6.6
6.1
5.7
5.2
5.0
4.4
5.0
Operating income CAD B
5.6
5.2
4.4
3.3
3.2
3.3
3.1
2.8
2.5
2.4
2.7
2.3
1.4
0.9
1.0
1.1
0.8
1.0
EBITDA CAD B
7.6
7.1
5.9
4.2
4.0
4.1
3.8
3.5
3.2
3.1
3.3
2.9
2.0
1.5
1.5
1.6
1.3
1.5
Income tax CAD B
1.3
1.1
−7.0
0.6
0.8
0.8
0.7
0.6
0.1
0.6
0.6
0.6
0.2
0.2
0.1
0.2
0.1
0.2
Net income CAD B
4.1
3.7
3.9
3.5
2.9
2.4
2.4
2.0
2.4
1.6
1.4
1.5
0.9
0.5
0.6
0.7
0.6
0.6
EPS, diluted CAD
4.51
3.98
4.21
3.77
4.18
3.59
3.50
13.61
16.44
10.63
8.40
8.46
4.96
2.79
3.34
3.85
3.30
4.04
Dividend / sh CAD
0.87
0.76
0.76
0.76
0.76
0.71
0.63
2.51
2.19
1.85
1.40
1.40
1.40
1.35
1.17
1.06
0.99
0.99
Payout %
19
19
18
20
18
19
17
18
13
16
17
17
28
46
34
27
30
24
ROE %
8.8
8.3
9.8
9.7
13.9
34.0
35.6
29.8
43.5
33.9
26.0
23.2
14.4
9.9
12.0
13.7
12.3
14.9
Shares out B
0.90
0.93
0.93
0.93
0.93
0.67
0.14
0.14
0.14
0.15
0.15
0.17
0.18
0.17
0.17
0.17
0.17
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
52 of 52
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed