ES
MARKETS / NYSE / DEI
NYSE · REAL ESTATE INVESTMENT TRUSTS · LARGE CAP

Douglas Emmett, Inc. DEI

18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$1.0B
▲ 1.8% vs FY2024
EPS · FY25
$0.09
Dividend / sh · FY25
$0.76
Payout · FY25
782%
ROE · FY25
0.8%
Net margin · FY25
1.6%
Dividend coverage
0.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.0B
Revenue, FY2025 · full 18-year series below
Revenue Net income
0.40.81.21.00.02008201120142017202020232025
0.40.81.21.00.02016201920222025

2 cents of every revenue dollar became profit this year.

Per share
USD 0.09
Diluted EPS, FY2025
EPS Dividend
0.81.62.40.760.092008201120142017202020232025
0.81.62.40.760.092016201920222025

Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.

Profitability
0.8%
Return on equity, FY2025
ROE
4812160.8%2008201120142017202020232025
4812160.8%2016201920222025
Operating margin—
Net margin1.6%
Return on assets0.2%

Each USD of equity produced 1 cents of profit this year.

Returned to shareholders
USD 127.3M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 127.3M
Net buybacksUSD 0.00
Share of profit782.3%
Consecutive raises—

USD 127.3M in dividends — 782% of the year's profit, so the payout drew on cash built up earlier.

Growth
+67.5% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+0.3%
+67.5%
+4.7%
+3.8%
Net income
−44.9%
−20.2%
−12.0%
EPS, diluted
−45.3%
−20.3%
−13.6%
Dividend / share
−9.6%
−7.5%
−1.1%
+4.4%
Returned to shareholders
−13.5%
−8.3%
+0.4%
+6.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.17B
Shares outstanding, FY2025
0.120.172008201120142017202020232025
0.150.172016201920222025
Change, 5 years−4.6%
Change, 10 years+14.0%

The share count shrank 5% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 9.3B
total assets, end of FY2025
Total assetsUSD 9.3B
EquityUSD 1.9B
CashUSD 340.8M
Gross debtUSD 5.5B
Net debtUSD 5.2B

Net debt stands at 273% of equity.

History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
1.0
1.0
1.0
1.0
0.9
0.1
0.1
0.1
0.1
0.1
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
Operating income $B
·
·
·
·
·
·
0.2
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
EBITDA $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net income $B
0.0
0.0
−0.0
0.1
0.1
0.1
0.4
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
EPS, diluted $
0.09
0.13
−0.26
0.55
0.37
0.28
2.09
0.68
0.58
0.55
0.39
0.30
0.31
0.16
0.01
−0.22
−0.22
−0.23
Dividend / sh $
0.76
0.76
0.76
1.03
1.12
1.12
1.06
1.01
0.94
0.89
0.85
0.81
0.74
0.63
0.49
0.40
0.40
0.75
Payout %
782
541
−304
203
301
389
49
146
155
153
210
258
226
349
3982
−185
−219
−313
ROE %
0.8
1.1
−1.8
3.9
2.7
2.0
14.2
4.8
4.3
4.4
3.0
2.3
2.3
1.2
0.1
−1.5
−1.5
·
Shares out B
0.17
0.17
0.17
0.18
0.18
0.18
0.18
0.17
0.17
0.15
0.15
0.14
0.14
0.14
0.13
0.12
0.12
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
35 of 35
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed