MARKETS / BALCAO / MALG
BALCAO · BEVERAGES · SMALL CAP

Microalliance Group Inc. MALG

3 fiscal years on record · USD · FY2021 reported
SEC FILINGS ONLY
Revenue · FY2021
$37.4M
▲ 3030.7% vs FY2020
EPS · FY21
$0.03
Dividend / sh · FY21
Payout · FY21
ROE · FY21
137.3%
Net margin · FY21
49.9%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 37.4M
Revenue, FY2021 · full 3-year series below
Revenue Net income
0.010.020.030.040.00.020192021
0.010.020.030.040.00.020192021

50 cents of every revenue dollar became profit this year.

Per share
USD 0.03
Diluted EPS, FY2021
EPS
0.40.81.20.0320192021
0.40.81.20.0320192021

The company pays no cash dividend.

Profitability
137.3%
Return on equity, FY2021
ROE
4080120160137.3%20192021
4080120160137.3%20192021
Operating margin66.5%
Net margin49.9%
Return on assets116.8%

Each USD of equity produced 137 cents of profit this year.

Returned to shareholders
returned in FY2021 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.61B
Shares outstanding, FY2021
0.600.6120192021
0.600.6120192021
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 31.0M
total assets, end of FY2021
Total assetsUSD 31.0M
EquityUSD 28.2M
CashUSD 1.2M
Gross debtUSD 14,698.00
Net debtUSD -1.2M
Current ratio11.12×

The company holds more cash than debt.

History
3 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2021
2020
2019
Revenue $B
0.0
0.0
0.0
Operating income $B
0.0
−0.0
−0.0
EBITDA $B
0.0
−0.0
−0.0
Income tax $B
0.0
0.0
0.0
Net income $B
0.0
−0.0
−0.0
EPS, diluted $
0.03
−0.00
−0.00
Dividend / sh $
·
·
·
Payout %
·
·
·
ROE %
137.3
·
·
Shares out B
0.61
0.60
0.60

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
12 of 12
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed