Skip to content
MARKETS / NASDAQ / MIMI
NASDAQ · SERVICES-BUSINESS SERVICES, NEC · SMALL CAP

Mint Inc. Ltd. MIMI

4 fiscal years on record · USD · FY2025 reported · SEC filings only
$-10.3M
$-1.1M
In brief

What this company does

The company provides interior design and fit out works and is based in Hong Kong. It had 34 customers in FY2024 and 33 in FY2025, some of which engaged it for more than one project in the same period. Its largest customer accounted for approximately 32.9% of total revenue in FY2025 and 16.2% in FY2024, while its five largest customers combined accounted for approximately 63.1% and 57.4% in those years. As of March 31, 2025 it had 16 full-time employees, against 15 and 12 in the two preceding years, all of them based in Hong Kong. Its projects fall into design services, in which it creates tailor-made interior design proposals, and design and fit out services, in which it also takes on project management, coordination and quality control and supervises the fit out works carried out by its subcontractors. It has provided design and fit out services for offices, franchised stores, chain restaurants, lounges, massage parlors, beauty salons, office lobbies, gyms, subway stations, museums and bookstores. For its fit out works it offers customers a six-to-twelve-month defects liability period for the rectification of defects. The business was established in 2018 and has been led since then by the co-founders of its operating subsidiary.

Written from the business description in Mint Inc Ltd's annual report to the U.S. Securities and Exchange Commission, filed 30 July 2025. Every sentence was checked against that document before publication.

Growth
Revenue, FY2025 · full 4-year series below
Revenue $M Net income $M
FY2024 · Revenue 3.1 · Net income -1.5
2.0M4.0M-0.5M-1.0M2022202320242025
Compound annual growth
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
Operating margin Net margin
FY2024 · Operating -53.4% · Net -47.9%
10%20%30%-20%-40%2022202320242025
ROE
FY2025 · ROE -227.1%
100%200%-100%-200%2022202320242025

Each USD of equity lost 227 cents this year.

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF -1.1
0.25M0.50M-2.00M2022202320242025
Net buybacks $ Dividends $
FY2022 · Dividends 548383.0 · Net buybacks —
2000004000002022

Total assetsUSD 5.4M
EquityUSD 3.3M
CashUSD 964,142.00
Gross debtUSD 2.0M
Net debtUSD 1.1M
Current ratio1.89×

Net debt stands at 32% of equity.

The 4-year record
4 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 2025202420232022
Revenue $B·0.00.00.0
Operating income $B−0.0−0.00.00.0
EBITDA $B−0.0−0.00.00.0
Income tax $B0.0−0.00.00.0
Net income $B−0.0−0.00.00.0
Free cash flow $B−0.0−0.00.00.0
EPS, diluted $−4.15−0.680.370.04
Dividend / sh $····
Payout %···67
ROE %−227.1−41.897.5200.3
Shares out B·0.020.02·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures · 3 divergences in 17 reconciliationsAUDITED

Reconciled in 1 of 19 fiscal years. 3 of those reconciliations are divergences — the figures exist but don't fit the formula this check expects; that isn't the same as an error. 78 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures3 divergent
ActivityServices-Business Services, NEC
Listed onNASDAQ
Incorporated innot stated in the filings
Fiscal year endsnot stated in the filings
SEC categoryemerging growth company
Data on record since2022

Share this section

Download image