MARKETS / NASDAQ / MSS
NASDAQ · RETAIL-GROCERY STORES

Maison Solutions Inc. MSS

4 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$124.2M
▲ 114.0% vs FY2023
EPS · FY24
Dividend / sh · FY24
Payout · FY24
ROE · FY24
10.6%
Net margin · FY24
0.9%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 124.2M
Revenue, FY2024 · full 4-year series below
Revenue Net income
0.040.080.120.160.10.020212024
0.040.080.120.160.10.020212024

1 cents of every revenue dollar became profit this year.

Per share
Diluted EPS, FY2024
EPS
0.40.81.220212024
0.40.81.220212024

The company pays no cash dividend.

Profitability
10.6%
Return on equity, FY2024
ROE
481210.6%20212024
481210.6%20212024
Operating margin-1.0%
Net margin0.9%
Return on assets1.5%

Each USD of equity produced 11 cents of profit this year.

Returned to shareholders
returned in FY2024 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+43.6%
Net income
+21.3%
EPS, diluted
+20.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2024
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 77.4M
total assets, end of FY2024
Total assetsUSD 77.4M
EquityUSD 11.7M
CashUSD 775,360.00
Gross debtUSD 2.6M
Net debtUSD 1.8M
Current ratio0.57×

Net debt stands at 16% of equity.

History
4 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
2021
Revenue $B
0.1
0.1
0.1
0.0
Operating income $B
−0.0
−0.0
0.0
−0.0
EBITDA $B
·
−0.0
0.0
−0.0
Income tax $B
0.0
0.0
0.0
0.0
Net income $B
0.0
−0.0
0.0
0.0
EPS, diluted $
·
·
·
·
Dividend / sh $
·
·
·
·
Payout %
·
·
·
·
ROE %
10.6
−60.6
·
·
Shares out B
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
16 of 16
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed