MARKETS / NASDAQ / PLBY
NASDAQ · RETAIL-MISCELLANEOUS RETAIL · MID CAP

Playboy, Inc. PLBY

6 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$120.9M
▲ 4.1% vs FY2024
EPS · FY25
$-0.13
Dividend / sh · FY25
$0.00
Payout · FY25
ROE · FY25
-238.1%
Net margin · FY25
-10.5%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 120.9M
Revenue, FY2025 · full 6-year series below
Revenue Net income
0.080.160.240.320.1-0.0202020232025
0.080.160.240.320.1-0.0202020232025

The company lost 10 cents on every revenue dollar this year.

Per share
USD -0.13
Diluted EPS, FY2025
EPS Dividend
0.40.81.20.00-0.13202020232025
0.40.81.20.00-0.13202020232025

The company pays no cash dividend.

Profitability
-238.1%
Return on equity, FY2025
ROE
0.250.50.751-238.1%202020232025
0.250.50.751-238.1%202020232025
Operating margin-6.6%
Net margin-10.5%
Return on assets-4.4%

Each USD of equity lost 238 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
−3.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−13.3%
−3.9%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.11B
Shares outstanding, FY2025
0.020.11202020232025
0.020.11202020232025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 292.4M
total assets, end of FY2025
Total assetsUSD 292.4M
EquityUSD 18.4M
CashUSD 37.8M
Gross debtUSD 174.2M
Net debtUSD 136.4M
Current ratio1.03×

Net debt stands at 742% of equity.

History
6 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
Revenue $B
0.1
0.1
0.1
0.2
0.2
0.1
Operating income $B
−0.0
−0.1
−0.2
−0.3
−0.1
0.0
EBITDA $B
−0.0
−0.0
−0.2
−0.3
−0.1
0.0
Income tax $B
−0.0
0.0
−0.0
−0.1
−0.0
0.0
Net income $B
−0.0
−0.1
−0.2
−0.3
−0.1
−0.0
EPS, diluted $
−0.13
−1.04
−2.53
−5.86
−2.04
−0.24
Dividend / sh $
0.00
0.00
·
·
·
·
Payout %
·
·
·
·
·
·
ROE %
−238.1
−416.1
−179.4
−96.1
−30.7
−6.3
Shares out B
0.11
0.09
0.07
0.05
0.04
0.02

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
22 of 23
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 1 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed