NYSE · CIGARETTES · LARGE CAP
Philip Morris International Inc. PM
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY17 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$40.6B
▲ 7.3% vs FY2024
Dividend streak
17 yrs
Raised every year since 2009
EPS · FY25
$7.26
Dividend / sh · FY25
$5.64
Payout · FY25
76%
ROE · FY25
—
Net margin · FY25
27.9%
Dividend coverage
1.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 40.6B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
28 cents of every revenue dollar became profit this year.
Per share
USD 7.26
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 1.3 times — the rest stayed in the company.
Profitability
—
Return on equity, FY2025
ROE
Operating margin36.6%
Net margin27.9%
Return on assets17.3%
Returned to shareholders
USD 8.6B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 8.6B
Net buybacks—
Share of profit76.0%
Consecutive raises17 years
USD 8.6B in dividends — 76% of the year's profit went back to shareholders.
Growth
+7.2% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+8.6%
+7.2%
−5.8%
−3.3%
Net income
+7.8%
+7.1%
+5.1%
+3.0%
EPS, diluted
+7.7%
+7.1%
+5.1%
+4.2%
Dividend / share
+3.8%
+3.5%
+3.4%
+5.7%
Returned to shareholders
+2.4%
+3.2%
+3.2%
−0.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 69.2B
total assets, end of FY2025
Total assetsUSD 69.2B
EquityUSD -10.0B
CashUSD 4.9B
Gross debtUSD 45.3B
Net debtUSD 40.4B
Current ratio0.96×
Net debt stands at -405% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
40.6
37.9
35.2
31.8
31.4
28.7
29.8
29.6
28.7
26.7
73.9
80.1
80.0
77.4
76.3
67.7
62.1
63.6
55.2
Operating income $B
14.9
13.4
11.6
12.2
13.0
11.7
10.5
11.4
11.6
10.9
10.6
11.7
13.5
13.9
13.3
11.2
10.0
10.2
8.9
EBITDA $B
16.9
15.2
13.0
13.3
14.0
12.6
11.4
12.3
12.4
11.6
11.3
12.5
14.3
14.7
14.2
12.0
10.8
11.0
·
Income tax $B
2.7
3.0
2.3
2.2
2.7
2.4
2.3
2.4
4.3
2.8
2.7
3.1
3.7
3.8
3.7
2.8
2.7
2.8
2.6
Net income $B
11.3
7.1
7.8
9.0
9.1
8.1
7.2
7.9
6.0
7.0
6.9
7.5
8.6
8.8
8.6
7.3
6.3
6.9
6.0
EPS, diluted $
7.26
4.52
5.02
5.81
5.83
5.16
4.61
5.08
3.88
4.48
4.42
4.76
5.26
5.17
4.85
3.92
3.24
3.31
2.86
Dividend / sh $
5.64
5.30
5.14
5.04
4.90
4.74
4.62
4.49
4.22
4.12
4.04
3.88
3.58
3.24
2.82
2.44
2.24
1.54
·
Payout %
76
116
102
86
83
91
100
87
108
92
91
81
67
61
56
61
68
30
0
ROE %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
460.0
157.4
96.0
91.9
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.80
1.89
2.01
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
73 of 73
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed