NYSE · MALT BEVERAGES · LARGE CAP
Molson Coors Beverage Co. TAP-A
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY5 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$11.1B
▼ 4.2% vs FY2024
Dividend streak
5 yrs
Raised every year since 2021
EPS · FY25
$-10.75
Dividend / sh · FY25
$1.88
Payout · FY25
-18%
ROE · FY25
-18.3%
Net margin · FY25
-23.2%
Dividend coverage
-5.7×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 11.1B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
The company lost 23 cents on every revenue dollar this year.
Per share
USD -10.75
Diluted EPS, FY2025
EPS
Dividend
The dividend was paid in a year without profit.
Profitability
-18.3%
Return on equity, FY2025
ROE
Operating margin-25.3%
Net margin-23.2%
Return on assets-8.8%
Each USD of equity lost 18 cents this year.
Returned to shareholders
USD 1.0B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 376.3M
Net buybacksUSD 647.9M
Share of profit-47.9%
Consecutive raises5 years
USD 376.3M in dividends and USD 647.9M in buybacks went back to shareholders in a year without profit.
Growth
+2.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.4%
+2.9%
+12.1%
+5.9%
Dividend / share
+7.3%
+27.0%
+1.4%
+3.8%
Returned to shareholders
+39.1%
+52.2%
+12.9%
+11.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 22.7B
total assets, end of FY2025
Total assetsUSD 22.7B
EquityUSD 10.2B
CashUSD 896.5M
Gross debtUSD 6.3B
Net debtUSD 5.4B
Current ratio0.55×
Net debt stands at 52% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
11.1
11.6
11.7
10.7
10.3
9.7
10.6
10.8
11.0
4.9
3.6
5.9
6.0
5.6
5.2
4.7
3.0
4.8
6.2
Operating income $B
−2.3
1.8
1.4
0.2
1.5
−0.4
0.8
1.6
1.7
3.3
0.6
0.7
0.8
0.9
0.9
0.9
0.8
0.6
0.6
EBITDA $B
−1.8
2.3
1.9
0.6
2.0
0.3
1.4
2.3
2.3
3.6
0.9
1.0
1.1
1.1
1.1
1.0
0.9
0.9
·
Income tax $B
−0.3
0.3
0.3
0.1
0.2
0.3
0.2
0.2
−0.2
1.5
0.1
0.1
0.1
0.2
0.1
0.1
−0.0
0.1
0.0
Net income $B
−2.1
1.1
0.9
−0.2
1.0
−0.9
0.2
1.1
1.6
1.6
0.4
0.5
0.6
0.4
0.7
0.7
0.7
0.4
0.5
EPS, diluted $
−10.75
5.35
4.37
−0.81
·
·
·
·
6.53
9.34
2.12
2.76
3.08
2.44
3.63
3.78
3.87
2.04
2.71
Dividend / sh $
1.88
1.76
1.64
1.52
0.68
0.57
1.96
1.64
1.64
1.64
1.64
1.48
1.28
1.28
1.24
1.08
0.92
0.76
·
Payout %
−18
33
37
−188
15
−13
176
32
23
22
77
53
41
52
34
28
24
37
23
ROE %
−18.3
8.5
7.3
−1.3
7.8
−7.4
1.8
8.4
12.8
17.3
5.3
6.2
6.8
5.7
8.8
9.5
11.0
6.3
·
Shares out B
·
·
·
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
70 of 70
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed