Skip to content
ESPT
MARKETS / BALCAO / Real estate / Real estate services / UOKAF
BALCAO · REAL ESTATE AGENTS & MANAGERS (FOR OTHERS) · SMALL CAP

Mdjm Ltd. UOKAF

10 fiscal years on record · USD · FY2025 reported · SEC filings only
$89,664
▲ 85.4% YoY
$-41,321
$-1.4M

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

We operate our business through MD UK and Mansions. Mansions engages in the asset management business and expects to provide comprehensive UK real estate-related services, including property leasing, property sales, furnishings, routine property maintenance and management, and hospitality and butler services to overseas real estate owners. MD UK focuses on developing and launching real estate development projects and hospitality programs, including hotel operations. We are undergoing a significant strategic transformation to shift our core operations toward the development and monetization of a global cultural IP ecosystem. Our goal is to build a globally influential cultural and artistic ecosystem that brings Eastern philosophy and aesthetics to the world through contemporary storytelling and immersive experience.

Written from the business description in MDJM LTD's annual report to the U.S. Securities and Exchange Commission, filed 1 April 2026. Every sentence was checked against that document before publication.

Growth

USD 89,664.00
Revenue, FY2025 · full 10-year series below
Revenue $M Net income $M
FY2025 · Revenue 0.1 · Net income -0.0
2.5M5.0M-1.5M-3.0M
2016201920222025
Compound annual growth
−41.6%
−56.7%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at −56.7% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

−46 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -1305.2% · Net -46.1%
-2000%-4000%
201620202025
ROE
FY2025 · ROE -1.1%
10%20%-50%
201620202025
Three returns, three denominators.
Gross margin·
Operating margin-1305.2%
Net margin-46.1%
EBITDAUSD -1.1M

Each USD of equity lost 1 cents this year.

Cash & shareholders

·
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF -1.4
0.5M1.0M-1.0M-2.0M
201620202025
Dividends paid·
Net buybacks·
Share of profit·
Consecutive raises·

Total assetsUSD 4.6M
EquityUSD 4.3M
CashUSD 700,479.00
Current ratio2.21×

Equity funds 92% of total assets.

The 10-year record

10 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative—not applicable◌not available in our data
UOKAF, 10-year financial record
Metric 2025202420232022202120202019201820172016
Revenue $B0.00.00.00.00.00.00.00.00.00.0
Operating income $B−0.0−0.0−0.0−0.0−0.00.00.0−0.00.00.0
EBITDA $B−0.0−0.0−0.0−0.0−0.00.00.0−0.00.00.0
Income tax $B◌◌0.00.00.00.00.00.00.00.0
Net income $B−0.0−0.0−0.0−0.0−0.00.00.0−0.00.00.0
Free cash flow $B−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.00.00.0
EPS, diluted $−1.36−189.97−86.97−0.18−0.190.020.04−0.050.110.10
Dividend / sh $◌◌◌◌◌◌◌◌◌◌
Payout % — not applicable: no dividend——————————
ROE %−1.1−85.5−26.4−36.2−27.62.95.4−7.928.729.7
Shares out B◌0.030.010.010.010.010.010.01◌◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

BN · CBRE · JLL · WELL · AMT · CWK
Provenance

Company facts, as filed

How we verify · 1 failure in 38 reconciliationsAUDITED

Reconciled in 9 of the 10 fiscal years we could check. 20 checks were skipped: the balance sheet is not tagged before 2017. Nine checks were skipped: EPS is not tagged before 2016.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency1 failure
ActivityReal Estate Agents & Managers (For Others)
Listed onOTC market
Incorporated inoutside the United States — SEC code E9
Fiscal year endsDecember 31
Data on record since2016

Share this section

Download image