BALCAO · REAL ESTATE AGENTS & MANAGERS (FOR OTHERS) · SMALL CAP
Mdjm Ltd. UOKAF
10 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$89,664
▲ 85.4% vs FY2024
EPS · FY25
$-1.36
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
-1.1%
Net margin · FY25
-46.1%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 89,664.00
Revenue, FY2025 · full 10-year series below
Revenue
Net income
The company lost 46 cents on every revenue dollar this year.
Per share
USD -1.36
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-1.1%
Return on equity, FY2025
ROE
Operating margin-1305.2%
Net margin-46.1%
Return on assets-0.8%
Each USD of equity lost 1 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
−56.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−41.6%
−56.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years+0.5%
Change, 10 years—
The share count grew 0% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 4.6M
total assets, end of FY2025
Total assetsUSD 4.6M
EquityUSD 4.3M
CashUSD 700,479.00
Current ratio2.21×
Equity funds 92% of total assets.
History
10 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
Income tax $B
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
EPS, diluted $
−1.36
−189.97
−86.97
−0.18
−0.19
0.02
0.04
−0.05
0.11
0.10
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
ROE %
−1.1
−85.5
−26.4
−36.2
−27.6
2.9
5.4
−7.9
24.4
·
Shares out B
·
0.03
0.01
0.01
0.01
0.01
0.01
0.01
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
27 of 28
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 1 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed