CDW vs W
CDW Corp. and Wayfair Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CDW | W |
|---|---|---|
| Revenue | $22.4B | $12.5B |
| Net income | $1.1B | $-313.0M |
| Gross margin | 21.7% | 30.2% |
| Net margin | 4.8% | −2.5% |
| Return on equity | 43.0% | −1575.4% |
| Diluted EPS | — | — |
| Dividend / share | $2.50 | — |
| Payout ratio | 30.8% | −0.0% |
| Free cash flow | $1.1B | $464.0M |
| Equity | $2.6B | $-2.8B |
| Net debt / equity | 1.92× | −3.53× |
| Current ratio | 1.18× | 0.94× |
| Revenue CAGR 5y | 4.0% | −2.5% |
| Profit CAGR 5y | 6.2% | — |
CDW bills 1.8× the revenue of W, and W closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CDW | W |
|---|---|---|
| FY2025 | $22.4B | $12.5B |
| FY2024 | $21.0B | $11.9B |
| FY2023 | $21.4B | $12.0B |
| FY2022 | $23.7B | $12.2B |
| FY2021 | $20.8B | $13.7B |
| FY2020 | $18.5B | $14.1B |
| FY2019 | $18.0B | $9.1B |
| FY2018 | $16.2B | $6.8B |
| FY2017 | $14.8B | $4.7B |
| FY2016 | $13.7B | $3.4B |
Net income by year
Bottom line
| Fiscal year | CDW | W |
|---|---|---|
| FY2025 | $1.1B | $-313.0M |
| FY2024 | $1.1B | $-492.0M |
| FY2023 | $1.1B | $-738.0M |
| FY2022 | $1.1B | $-1.3B |
| FY2021 | $988.6M | $-131.0M |
| FY2020 | $788.5M | $185.0M |
| FY2019 | $736.8M | $-985.0M |
| FY2018 | $643.0M | $-504.1M |
| FY2017 | $523.1M | $-244.6M |
| FY2016 | $425.1M | $-194.4M |
Advertisement
AdSense · Rectangle 336×280
More in this industry