CEG vs EIX
Constellation Energy Corp. and Edison International, side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CEG | EIX |
|---|---|---|
| Revenue | $25.5B | $19.3B |
| Net income | $2.3B | $4.5B |
| Gross margin | · | · |
| Net margin | 9.1% | 24.3% |
| Return on equity | 16.8% | 26.9% |
| Diluted EPS | $7.40 | $11.55 |
| Dividend / share | $0.39 | $3.36 |
| Payout ratio | 21.0% | 28.6% |
| Free cash flow | $1.3B | $-715.0M |
| Equity | $14.5B | $17.6B |
| Net debt / equity | 0.25× | 2.15× |
| Current ratio | 1.53× | 0.73× |
| Revenue CAGR 5y | 7.7% | 7.3% |
| Profit CAGR 5y | 31.5% | · |
CEG bills 1.3× the revenue of EIX, and EIX keeps more of each dollar of revenue as profit (24.3% against 9.1%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | CEG | EIX |
|---|---|---|
| FY2025 | $25.5B | $19.3B |
| FY2024 | $23.6B | $17.6B |
| FY2023 | $24.9B | $16.3B |
| FY2022 | $24.4B | $17.2B |
| FY2021 | $19.6B | $14.9B |
| FY2020 | $17.6B | $13.6B |
Bottom line
| Fiscal year | CEG | EIX |
|---|---|---|
| FY2025 | $2.3B | $4.5B |
| FY2024 | $3.7B | $1.3B |
| FY2023 | $1.6B | $1.2B |
| FY2022 | $-160.0M | $824.0M |
| FY2021 | $-205.0M | $925.0M |
| FY2020 | $589.0M | $871.0M |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$6,216,000,000 | CEG |
| FY2024 | +$5,969,000,000 | CEG |
| FY2023 | +$8,580,000,000 | CEG |
| FY2022 | +$7,220,000,000 | CEG |
| FY2021 | +$4,744,000,000 | CEG |
| FY2020 | +$4,025,000,000 | CEG |
CEG has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −15.2 pp | EIX |
| FY2024 | +7.1 pp | CEG |
| FY2023 | −2.3 pp | EIX |
| FY2022 | −5.5 pp | EIX |
| FY2021 | −6.6 pp | EIX |
| FY2020 | −3.1 pp | EIX |
The higher net margin has changed hands between CEG and EIX over this period.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EIX's net margin has been more volatile than CEG's over the 6 comparable fiscal years — 6.6 percentage points of standard deviation against 5.8.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CEG and EIX over these 6 fiscal years — CEG led in 1 and EIX in 5.
6 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CEG's return on equity has been more volatile than EIX's over the 4 comparable fiscal years — 9.7 percentage points of standard deviation against 8.7.
4 of 6 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CEG and EIX over these 4 fiscal years — CEG led in 2 and EIX in 2.
4 of 6 comparable fiscal years — a year missing data on either side is not counted.