CODI vs ETD
Compass Diversified Holdings and Ethan Allen Interiors Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CODI | ETD |
|---|---|---|
| Revenue | $1.9B | $614.6M |
| Net income | $-226.4M | $51.6M |
| Gross margin | 43.5% | 60.5% |
| Net margin | −12.1% | 8.4% |
| Return on equity | −40.4% | 10.7% |
| Diluted EPS | −$3.59 | $2.01 |
| Dividend / share | $0.50 | $1.96 |
| Payout ratio | −1764.4% | 97.1% |
| Free cash flow | $-51.1M | $50.4M |
| Equity | $442.0M | $482.4M |
| Net debt / equity | 4.09× | −0.30× |
| Current ratio | 2.42× | 2.03× |
| Revenue CAGR 5y | 5.3% | 0.8% |
| Profit CAGR 5y | — | 42.1% |
CODI bills 3.0× the revenue of ETD, and CODI closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CODI | ETD |
|---|---|---|
| FY2024 | $1.8B | $614.6M |
| FY2023 | $1.7B | $646.2M |
| FY2022 | $1.8B | $791.4M |
| FY2021 | $1.7B | $817.8M |
| FY2020 | $1.4B | $685.2M |
| FY2019 | $1.3B | $589.8M |
| FY2018 | $1.4B | $746.7M |
| FY2017 | $1.0B | $766.8M |
| FY2016 | $978.3M | $763.4M |
| FY2015 | $728.0M | $794.2M |
Net income by year
Bottom line
| Fiscal year | CODI | ETD |
|---|---|---|
| FY2024 | $-208.9M | $51.6M |
| FY2023 | $108.6M | $63.8M |
| FY2022 | $-59.2M | $105.8M |
| FY2021 | $114.6M | $103.3M |
| FY2020 | $22.8M | $60.0M |
| FY2019 | $301.9M | $8.9M |
| FY2018 | $-5.7M | $25.7M |
| FY2017 | $28.0M | $36.4M |
| FY2016 | $54.7M | $36.2M |
| FY2015 | $161.8M | $56.6M |
Advertisement
AdSense · Rectangle 336×280