CODI vs LEG
Compass Diversified Holdings and Leggett & Platt Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CODI | LEG |
|---|---|---|
| Revenue | $1.9B | $4.1B |
| Net income | $-226.4M | $235.4M |
| Gross margin | 43.5% | 18.3% |
| Net margin | −15.7% | 5.8% |
| Return on equity | −40.4% | 27.5% |
| Diluted EPS | −$3.59 | $1.69 |
| Dividend / share | $0.50 | $0.20 |
| Payout ratio | · | 11.5% |
| Free cash flow | $-51.1M | $281.0M |
| Equity | $442.0M | $1.0B |
| Net debt / equity | 4.09× | 0.89× |
| Current ratio | 2.42× | 2.25× |
| Revenue CAGR 5y | 5.3% | −1.1% |
| Profit CAGR 5y | · | −1.4% |
LEG bills 2.2× the revenue of CODI, and CODI closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CODI | LEG |
|---|---|---|
| FY2025 | $1.9B | $4.1B |
| FY2024 | $1.8B | $4.4B |
| FY2023 | $1.7B | $4.7B |
| FY2022 | $1.8B | $5.1B |
| FY2021 | $1.7B | $5.1B |
| FY2020 | $1.4B | $4.3B |
| FY2019 | $1.3B | $4.8B |
| FY2018 | $1.4B | $4.3B |
| FY2017 | $1.0B | $3.9B |
| FY2016 | $978.3M | $3.7B |
Bottom line
| Fiscal year | CODI | LEG |
|---|---|---|
| FY2025 | $-226.4M | $235.4M |
| FY2024 | $-208.9M | $-511.5M |
| FY2023 | $108.6M | $-136.8M |
| FY2022 | $-59.2M | $309.8M |
| FY2021 | $114.6M | $402.4M |
| FY2020 | $22.8M | $253.0M |
| FY2019 | $301.9M | $314.0M |
| FY2018 | $-5.7M | $305.9M |
| FY2017 | $28.0M | $292.6M |
| FY2016 | $54.7M | $385.8M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$2,181,516,000 | LEG |
| FY2024 | −$2,595,587,000 | LEG |
| FY2023 | −$3,035,380,000 | LEG |
| FY2022 | −$3,389,891,000 | LEG |
| FY2021 | −$3,349,098,000 | LEG |
| FY2020 | −$2,832,558,000 | LEG |
| FY2019 | −$3,489,202,000 | LEG |
| FY2018 | −$2,912,180,000 | LEG |
| FY2017 | −$2,941,017,000 | LEG |
| FY2016 | −$2,771,591,000 | LEG |
| FY2015 | −$3,189,222,000 | LEG |
| FY2014 | −$3,145,625,000 | LEG |
| FY2013 | −$2,736,489,000 | LEG |
| FY2012 | −$2,529,779,000 | LEG |
| FY2011 | −$3,012,256,000 | LEG |
| FY2010 | −$2,854,441,000 | LEG |
| FY2009 | −$2,551,700,000 | LEG |
LEG has reported the higher revenue in every one of these 17 fiscal years. The gap has narrowed since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −21.5 pp | LEG |
| FY2024 | −6.4 pp | LEG |
| FY2023 | +4.8 pp | CODI |
| FY2022 | −12.2 pp | LEG |
| FY2021 | −0.6 pp | LEG |
| FY2020 | −4.0 pp | LEG |
| FY2019 | +17.7 pp | CODI |
| FY2018 | −7.3 pp | LEG |
| FY2017 | −4.1 pp | LEG |
| FY2016 | −4.5 pp | LEG |
| FY2015 | +14.4 pp | CODI |
| FY2014 | +43.1 pp | CODI |
| FY2013 | +4.9 pp | CODI |
| FY2012 | −6.8 pp | LEG |
| FY2011 | +7.7 pp | CODI |
| FY2010 | −14.3 pp | LEG |
| FY2009 | −11.6 pp | LEG |
The higher net margin has changed hands between CODI and LEG over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CODI's net margin has been more volatile than LEG's over the 17 comparable fiscal years — 15.2 percentage points of standard deviation against 4.9.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CODI and LEG over these 17 fiscal years — CODI led in 6 and LEG in 11.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
LEG's return on equity has been more volatile than CODI's over the 16 comparable fiscal years — 19.8 percentage points of standard deviation against 19.7.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CODI and LEG over these 16 fiscal years — CODI led in 6 and LEG in 10.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.