DUK vs XEL
Duke Energy Corporation and Xcel Energy Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DUK | XEL |
|---|---|---|
| Revenue | $31.7B | $14.7B |
| Net income | $5.0B | $2.0B |
| Gross margin | 71.5% | 66.6% |
| Net margin | 15.9% | 13.8% |
| Return on equity | 9.7% | 9.4% |
| Diluted EPS | $6.31 | $3.42 |
| Dividend / share | $4.22 | $2.28 |
| Payout ratio | 124.7% | 63.5% |
| Free cash flow | $-1.7B | $-6.8B |
| Equity | $51.8B | $23.6B |
| Net debt / equity | 1.68× | 1.40× |
| Current ratio | 0.55× | 0.71× |
| Revenue CAGR 5y | 6.4% | 4.9% |
| Profit CAGR 5y | 29.3% | 6.5% |
DUK bills 2.2× the revenue of XEL, and keeps more of each dollar of revenue as profit (15.9% against 13.8%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | DUK | XEL |
|---|---|---|
| FY2025 | $31.7B | $14.7B |
| FY2024 | $30.1B | $13.4B |
| FY2023 | $28.7B | $14.2B |
| FY2022 | $28.7B | $15.3B |
| FY2021 | $24.5B | $13.4B |
| FY2020 | $23.3B | $11.5B |
| FY2019 | $24.3B | $11.5B |
| FY2018 | $23.8B | $11.5B |
| FY2017 | $23.6B | $11.4B |
| FY2016 | $22.7B | $11.1B |
Net income by year
Bottom line
| Fiscal year | DUK | XEL |
|---|---|---|
| FY2025 | $5.0B | $2.0B |
| FY2024 | $4.5B | $1.9B |
| FY2023 | $2.8B | $1.8B |
| FY2022 | $2.5B | $1.7B |
| FY2021 | $3.9B | $1.6B |
| FY2020 | $1.4B | $1.5B |
| FY2019 | $3.7B | $1.4B |
| FY2018 | $2.7B | $1.3B |
| FY2017 | $3.1B | $1.1B |
| FY2016 | $2.2B | $1.1B |
Advertisement
AdSense · Rectangle 336×280