DUK vs EXC
Duke Energy Corp. and Exelon Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DUK | EXC |
|---|---|---|
| Revenue | $32.2B | $24.3B |
| Net income | $5.0B | $2.8B |
| Gross margin | · | · |
| Net margin | 16.0% | 11.4% |
| Return on equity | 9.7% | 9.9% |
| Diluted EPS | $6.31 | · |
| Dividend / share | $4.22 | $1.60 |
| Payout ratio | · | 58.4% |
| Free cash flow | $-1.7B | $-2.3B |
| Equity | $51.8B | $28.8B |
| Net debt / equity | 1.68× | 1.75× |
| Current ratio | 0.55× | 0.92× |
| Revenue CAGR 5y | 6.6% | 7.8% |
| Profit CAGR 5y | 29.3% | 7.2% |
DUK bills 1.3× the revenue of EXC, and keeps more of each dollar of revenue as profit (16.0% against 11.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | DUK | EXC |
|---|---|---|
| FY2025 | $32.2B | $24.3B |
| FY2024 | $30.4B | $23.0B |
| FY2023 | $29.1B | $21.7B |
| FY2022 | $28.8B | $19.1B |
| FY2021 | $24.6B | $17.9B |
| FY2020 | $23.4B | $16.7B |
| FY2019 | $25.1B | $34.4B |
| FY2018 | $24.5B | $36.0B |
| FY2017 | $23.6B | $33.6B |
| FY2016 | $22.7B | $31.4B |
Bottom line
| Fiscal year | DUK | EXC |
|---|---|---|
| FY2025 | $5.0B | $2.8B |
| FY2024 | $4.5B | $2.5B |
| FY2023 | $2.8B | $2.3B |
| FY2022 | $2.5B | $2.2B |
| FY2021 | $3.9B | $1.8B |
| FY2020 | $1.4B | $2.0B |
| FY2019 | $3.7B | $3.0B |
| FY2018 | $2.7B | $2.1B |
| FY2017 | $3.1B | $3.9B |
| FY2016 | $2.2B | $1.2B |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$7,979,000,000 | DUK |
| FY2024 | +$7,329,000,000 | DUK |
| FY2023 | +$7,333,000,000 | DUK |
| FY2022 | +$9,690,000,000 | DUK |
| FY2021 | +$6,683,000,000 | DUK |
| FY2020 | +$6,703,000,000 | DUK |
| FY2019 | −$9,359,000,000 | EXC |
| FY2018 | −$11,457,000,000 | EXC |
| FY2017 | −$9,993,000,000 | EXC |
| FY2016 | −$8,623,000,000 | EXC |
| FY2015 | −$7,076,000,000 | EXC |
| FY2014 | −$4,920,000,000 | EXC |
| FY2013 | −$2,132,000,000 | EXC |
| FY2012 | −$5,577,000,000 | EXC |
| FY2011 | −$4,534,000,000 | EXC |
| FY2010 | −$4,372,000,000 | EXC |
| FY2009 | −$4,587,000,000 | EXC |
| FY2008 | −$5,652,000,000 | EXC |
The higher-revenue side has changed between DUK and EXC over this period. The gap has widened since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +4.5 pp | DUK |
| FY2024 | +4.7 pp | DUK |
| FY2023 | −0.7 pp | EXC |
| FY2022 | −2.7 pp | EXC |
| FY2021 | +4.6 pp | DUK |
| FY2020 | −7.0 pp | EXC |
| FY2019 | +5.7 pp | DUK |
| FY2018 | +5.2 pp | DUK |
| FY2017 | +1.7 pp | DUK |
| FY2016 | +5.9 pp | DUK |
| FY2015 | +5.2 pp | DUK |
| FY2014 | +1.9 pp | DUK |
| FY2013 | +5.1 pp | DUK |
| FY2012 | +5.2 pp | DUK |
| FY2011 | −1.1 pp | EXC |
| FY2010 | −4.3 pp | EXC |
| FY2009 | −7.1 pp | EXC |
| FY2008 | −4.2 pp | EXC |
The higher net margin has changed hands between DUK and EXC over this period.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXC's net margin has been more volatile than DUK's over the 18 comparable fiscal years — 3.3 percentage points of standard deviation against 2.8.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DUK and EXC over these 18 fiscal years — DUK led in 11 and EXC in 7.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXC's return on equity has been more volatile than DUK's over the 16 comparable fiscal years — 6.1 percentage points of standard deviation against 1.7.
16 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between DUK and EXC over these 16 fiscal years — DUK led in 1 and EXC in 15.
16 of 19 comparable fiscal years — a year missing data on either side is not counted.