DUK vs EXC
Duke Energy Corporation and Exelon Corporation, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DUK | EXC |
|---|---|---|
| Revenue | $31.7B | $24.3B |
| Net income | $5.0B | $2.8B |
| Gross margin | 71.5% | — |
| Net margin | 15.9% | 11.4% |
| Return on equity | 9.7% | 9.9% |
| Diluted EPS | $6.31 | $1.74 |
| Dividend / share | $4.22 | $1.60 |
| Payout ratio | 124.7% | 58.4% |
| Free cash flow | $-1.7B | $-2.3B |
| Equity | $51.8B | $28.8B |
| Net debt / equity | 1.68× | 1.75× |
| Current ratio | 0.55× | 0.92× |
| Revenue CAGR 5y | 6.4% | 7.8% |
| Profit CAGR 5y | 29.3% | 7.2% |
DUK bills 1.3× the revenue of EXC, and keeps more of each dollar of revenue as profit (15.9% against 11.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | DUK | EXC |
|---|---|---|
| FY2025 | $31.7B | $24.3B |
| FY2024 | $30.1B | $23.0B |
| FY2023 | $28.7B | $21.7B |
| FY2022 | $28.7B | $19.1B |
| FY2021 | $24.5B | $17.9B |
| FY2020 | $23.3B | $16.7B |
| FY2019 | $24.3B | $34.4B |
| FY2018 | $23.8B | $36.0B |
| FY2017 | $23.6B | $33.6B |
| FY2016 | $22.7B | $48.0M |
Net income by year
Bottom line
| Fiscal year | DUK | EXC |
|---|---|---|
| FY2025 | $5.0B | $2.8B |
| FY2024 | $4.5B | $2.5B |
| FY2023 | $2.8B | $2.3B |
| FY2022 | $2.5B | $2.2B |
| FY2021 | $3.9B | $1.8B |
| FY2020 | $1.4B | $2.0B |
| FY2019 | $3.7B | $3.0B |
| FY2018 | $2.7B | $2.1B |
| FY2017 | $3.1B | $3.9B |
| FY2016 | $2.2B | $1.2B |
Advertisement
AdSense · Rectangle 336×280