DUK vs ED
Duke Energy Corp. and Consolidated Edison Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DUK | ED |
|---|---|---|
| Revenue | $32.2B | $17.0B |
| Net income | $5.0B | $2.0B |
| Gross margin | · | · |
| Net margin | 16.0% | 11.9% |
| Return on equity | 9.7% | 8.8% |
| Diluted EPS | $6.31 | $5.64 |
| Dividend / share | $4.22 | · |
| Payout ratio | · | 57.6% |
| Free cash flow | $-1.7B | · |
| Equity | $51.8B | $24.2B |
| Net debt / equity | 1.68× | 1.00× |
| Current ratio | 0.55× | 1.02× |
| Revenue CAGR 5y | 6.6% | 6.8% |
| Profit CAGR 5y | 29.3% | 12.9% |
DUK bills 1.9× the revenue of ED, and keeps more of each dollar of revenue as profit (16.0% against 11.9%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | DUK | ED |
|---|---|---|
| FY2025 | $32.2B | $17.0B |
| FY2024 | $30.4B | $15.5B |
| FY2023 | $29.1B | $14.7B |
| FY2022 | $28.8B | $15.7B |
| FY2021 | $24.6B | $13.7B |
| FY2020 | $23.4B | $12.2B |
| FY2019 | $25.1B | $12.6B |
| FY2018 | $24.5B | $12.3B |
| FY2017 | $23.6B | $12.0B |
| FY2016 | $22.7B | $12.1B |
Bottom line
| Fiscal year | DUK | ED |
|---|---|---|
| FY2025 | $5.0B | $2.0B |
| FY2024 | $4.5B | $1.8B |
| FY2023 | $2.8B | $2.5B |
| FY2022 | $2.5B | $1.7B |
| FY2021 | $3.9B | $1.3B |
| FY2020 | $1.4B | $1.1B |
| FY2019 | $3.7B | $1.3B |
| FY2018 | $2.7B | $1.4B |
| FY2017 | $3.1B | $1.5B |
| FY2016 | $2.2B | $1.2B |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$15,188,000,000 | DUK |
| FY2024 | +$14,888,000,000 | DUK |
| FY2023 | +$14,397,000,000 | DUK |
| FY2022 | +$13,098,000,000 | DUK |
| FY2021 | +$10,945,000,000 | DUK |
| FY2020 | +$11,120,000,000 | DUK |
| FY2019 | +$12,505,000,000 | DUK |
| FY2018 | +$12,184,000,000 | DUK |
| FY2017 | +$11,532,000,000 | DUK |
| FY2016 | +$10,668,000,000 | DUK |
| FY2015 | +$9,817,000,000 | DUK |
| FY2014 | +$9,590,000,000 | DUK |
| FY2013 | +$10,402,000,000 | DUK |
| FY2012 | +$5,724,000,000 | DUK |
| FY2011 | +$1,643,000,000 | DUK |
| FY2010 | +$947,000,000 | DUK |
| FY2009 | −$301,000,000 | ED |
The higher-revenue side has changed between DUK and ED over this period. The gap has widened since the earliest year compared.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +4.1 pp | DUK |
| FY2024 | +3.6 pp | DUK |
| FY2023 | −7.6 pp | ED |
| FY2022 | −1.8 pp | ED |
| FY2021 | +5.8 pp | DUK |
| FY2020 | −4.9 pp | ED |
| FY2019 | +2.7 pp | DUK |
| FY2018 | −0.5 pp | ED |
| FY2017 | +0.2 pp | DUK |
| FY2016 | −0.9 pp | ED |
| FY2015 | +3.1 pp | DUK |
| FY2014 | −0.1 pp | ED |
| FY2013 | +3.2 pp | DUK |
| FY2012 | +0.6 pp | DUK |
| FY2011 | +3.8 pp | DUK |
| FY2010 | +1.9 pp | DUK |
| FY2009 | +1.8 pp | DUK |
The higher net margin has changed hands between DUK and ED over this period.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
DUK's net margin has been more volatile than ED's over the 17 comparable fiscal years — 2.9 percentage points of standard deviation against 2.4.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DUK and ED over these 17 fiscal years — DUK led in 11 and ED in 6.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
DUK's return on equity has been more volatile than ED's over the 14 comparable fiscal years — 1.8 percentage points of standard deviation against 1.4.
14 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between DUK and ED over these 14 fiscal years — DUK led in 4 and ED in 10.
14 of 19 comparable fiscal years — a year missing data on either side is not counted.