FOX vs GTN
Fox Corp. and Gray Media, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | FOX | GTN |
|---|---|---|
| Revenue | $17.1B | $3.1B |
| Net income | $1.7B | $-85.0M |
| Gross margin | · | · |
| Net margin | 10.1% | −2.7% |
| Return on equity | 14.6% | −3.8% |
| Diluted EPS | $3.84 | −$1.41 |
| Dividend / share | · | $0.32 |
| Payout ratio | 16.6% | −38.8% |
| Free cash flow | $1.5B | $181.0M |
| Equity | $11.6B | $2.2B |
| Net debt / equity | 0.21× | 2.49× |
| Current ratio | 3.17× | 1.27× |
| Revenue CAGR 5y | 5.8% | 5.4% |
| Profit CAGR 5y | −4.7% | · |
FOX bills 5.5× the revenue of GTN, and GTN closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | FOX | GTN |
|---|---|---|
| FY2025 | $17.1B | $3.1B |
| FY2024 | $16.3B | $3.6B |
| FY2023 | $14.0B | $3.3B |
| FY2022 | $14.9B | $3.7B |
| FY2021 | $14.0B | $2.4B |
| FY2020 | $12.9B | $2.4B |
| FY2019 | $12.3B | $2.1B |
| FY2018 | $11.4B | $1.1B |
| FY2017 | $10.2B | $883.0M |
| FY2016 | $9.9B | $812.5M |
Bottom line
| Fiscal year | FOX | GTN |
|---|---|---|
| FY2025 | $1.7B | $-85.0M |
| FY2024 | $2.3B | $375.0M |
| FY2023 | $1.6B | $-76.0M |
| FY2022 | $1.3B | $455.0M |
| FY2021 | $1.2B | $90.0M |
| FY2020 | $2.2B | $410.0M |
| FY2019 | $1.1B | $179.0M |
| FY2018 | $1.6B | $211.0M |
| FY2017 | $2.2B | $262.0M |
| FY2016 | $1.4B | $62.3M |
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$14,031,000,000 | FOX |
| FY2024 | +$12,656,000,000 | FOX |
| FY2023 | +$10,699,000,000 | FOX |
| FY2022 | +$11,237,000,000 | FOX |
| FY2021 | +$11,561,000,000 | FOX |
| FY2020 | +$10,528,000,000 | FOX |
| FY2019 | +$10,181,000,000 | FOX |
| FY2018 | +$10,305,000,000 | FOX |
| FY2017 | +$9,270,000,000 | FOX |
| FY2016 | +$9,108,535,000 | FOX |
FOX has reported the higher revenue in every one of these 10 fiscal years. The gap has widened since the earliest year compared.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +12.8 pp | FOX |
| FY2024 | +3.8 pp | FOX |
| FY2023 | +13.4 pp | FOX |
| FY2022 | −4.0 pp | GTN |
| FY2021 | +5.1 pp | FOX |
| FY2020 | −0.2 pp | GTN |
| FY2019 | +0.2 pp | FOX |
| FY2018 | −5.0 pp | GTN |
| FY2017 | −7.7 pp | GTN |
| FY2016 | +6.5 pp | FOX |
The higher net margin has changed hands between FOX and GTN over this period.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GTN's net margin has been more volatile than FOX's over the 10 comparable fiscal years — 9.5 percentage points of standard deviation against 4.1.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between FOX and GTN over these 10 fiscal years — FOX led in 6 and GTN in 4.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GTN's return on equity has been more volatile than FOX's over the 10 comparable fiscal years — 11.9 percentage points of standard deviation against 5.6.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between FOX and GTN over these 10 fiscal years — FOX led in 5 and GTN in 5.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.