FOX vs GTN
Fox Corp. and Gray Media, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | FOX | GTN |
|---|---|---|
| Revenue | $17.1B | $3.1B |
| Net income | $1.7B | $-85.0M |
| Gross margin | — | — |
| Net margin | 10.1% | −2.7% |
| Return on equity | 14.6% | −3.8% |
| Diluted EPS | $3.84 | −$1.41 |
| Dividend / share | — | $0.32 |
| Payout ratio | 16.6% | −38.8% |
| Free cash flow | $1.5B | $181.0M |
| Equity | $11.6B | $2.2B |
| Net debt / equity | 0.21× | 2.49× |
| Current ratio | 3.17× | 1.27× |
| Revenue CAGR 5y | 5.8% | 5.4% |
| Profit CAGR 5y | −4.7% | — |
FOX bills 5.5× the revenue of GTN, and GTN closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Revenue by year
10 years side by side
| Fiscal year | FOX | GTN |
|---|---|---|
| FY2025 | $17.1B | $3.1B |
| FY2024 | $16.3B | $3.6B |
| FY2023 | $14.0B | $3.3B |
| FY2022 | $14.9B | $3.7B |
| FY2021 | $14.0B | $2.4B |
| FY2020 | $12.9B | $2.4B |
| FY2019 | $12.3B | $2.1B |
| FY2018 | $11.4B | $1.1B |
| FY2017 | $10.2B | $883.0M |
| FY2016 | $9.9B | $812.5M |
Net income by year
Bottom line
| Fiscal year | FOX | GTN |
|---|---|---|
| FY2025 | $1.7B | $-85.0M |
| FY2024 | $2.3B | $375.0M |
| FY2023 | $1.6B | $-76.0M |
| FY2022 | $1.3B | $455.0M |
| FY2021 | $1.2B | $90.0M |
| FY2020 | $2.2B | $410.0M |
| FY2019 | $1.1B | $179.0M |
| FY2018 | $1.6B | $211.0M |
| FY2017 | $2.2B | $262.0M |
| FY2016 | $1.4B | $62.3M |