NYSE · TELEVISION BROADCASTING STATIONS · MID CAP
Gray Media, Inc. GTN
17 fiscal years on record · USD · FY2025 reported · SEC filings only
Growth
USD 3.1B
Revenue, FY2025 · full 17-year series below
Revenue $B
Net income $B
FY2025 · Revenue 3.1 · Net income -0.1
Compound annual growth
−5.6%
+5.4%
+17.9%
+15.7%
+0.0%
−25.6%
−15.1%
+5.4%
3 yrs
5 yrs
10 yrs
15 yrs
Revenue compounded at +5.4% a year over five years.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Profitability
−3 cents
lost on every revenue dollar
Operating margin
Net margin
FY2025 · Operating 12.7% · Net -2.7%
ROE
FY2025 · ROE -3.8%
Each USD of equity lost 4 cents this year.
The 17-year record
17 fiscal years
Every figure from documents filed with the SEC · USD
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
row low → row highnegative
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 3.1 | 3.6 | 3.3 | 3.7 | 2.4 | 2.4 | 2.1 | 1.1 | 0.9 | 0.8 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
| Operating income $B | 0.4 | 0.9 | 0.4 | 1.0 | 0.4 | 0.8 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 |
| EBITDA $B | 0.5 | 1.0 | 0.5 | 1.1 | 0.5 | 0.8 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
| Income tax $B | −0.0 | 0.1 | −0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0 |
| Net income $B | −0.1 | 0.4 | −0.1 | 0.5 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0 |
| Free cash flow $B | 0.2 | 0.6 | 0.3 | 0.4 | 0.1 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| EPS, diluted $ | −1.41 | 3.36 | −1.39 | 4.33 | 0.40 | 3.69 | 1.27 | 2.37 | 3.55 | 0.86 | 0.57 | 0.82 | 0.32 | 0.42 | 0.03 | 0.16 | −0.83 |
| Dividend / sh $ | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | · | · | · |
| Payout % | −39 | 9 | −39 | 7 | 34 | 0 | 0 | · | 0 | 0 | 0 | 0 | · | · | 73 | 64 | · |
| ROE % | −3.8 | 17.6 | −3.7 | 23.5 | 5.1 | 25.5 | 13.5 | 19.3 | 35.2 | 13.5 | 12.2 | 24.6 | 11.5 | 21.1 | 7.2 | 20.8 | −24.6 |
| Shares out B | · | · | · | · | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | · | · | · | · | · | · | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Compare
This company against its peers
Gray Media, Inc.vsFox Corp.Same industry: Television Broadcasting StationsGray Media, Inc.vsNexstar Media Group, Inc.Same industry: Television Broadcasting StationsGray Media, Inc.vsLiberty Media Corp.Same industry: Television Broadcasting StationsGray Media, Inc.vsSinclair, Inc.Same industry: Television Broadcasting StationsGray Media, Inc.vsE.w. Scripps Co.Same industry: Television Broadcasting StationsGray Media, Inc.vsEntravision Communications Corp.Same industry: Television Broadcasting StationsGray Media, Inc.vsVersant Media Group, Inc.Same industry: Television Broadcasting Stations
Provenance
Company facts, as filed
How we verify · 0 failures in 66 reconciliationsAUDITED
Reconciled in 17 of 19 fiscal years. 10 checks could not be computed.
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityTelevision Broadcasting Stations
Listed onNYSE
Incorporated inGeorgia
Fiscal year endsDecember 31
Data on record since2009