Gray Media, Inc. GTN
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Growth
Revenue compounded at +5.4% a year over the five years to FY2025.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Profitability
Each USD of equity lost 4 cents this year.
The 17-year record
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 3.1 | 3.6 | 3.3 | 3.7 | 2.4 | 2.4 | 2.1 | 1.1 | 0.9 | 0.8 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
| Operating income $B | 0.4 | 0.9 | 0.4 | 1.0 | 0.4 | 0.8 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 |
| EBITDA $B | 0.5 | 1.0 | 0.5 | 1.1 | 0.5 | 0.8 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
| Income tax $B | −0.0 | 0.1 | −0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0 |
| Net income $B | −0.1 | 0.4 | −0.1 | 0.5 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0 |
| Free cash flow $B | 0.2 | 0.6 | 0.3 | 0.4 | 0.1 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| EPS, diluted $ | −1.41 | 3.36 | −1.39 | 4.33 | 0.40 | 3.69 | 1.27 | 2.37 | 3.55 | 0.86 | 0.57 | 0.82 | 0.32 | 0.42 | 0.03 | 0.16 | −0.83 |
| Dividend / sh $ | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ◌ | ◌ | ◌ |
| Payout % | −39 | 9 | −39 | 7 | 34 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | 73 | 64 | — |
| ROE % | −3.8 | 17.6 | −3.7 | 23.5 | 5.1 | 25.5 | 13.5 | 19.3 | 35.2 | 13.5 | 12.2 | 24.6 | 11.5 | 21.1 | 7.2 | 20.8 | −24.6 |
| Shares out B | ◌ | ◌ | ◌ | ◌ | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ |
Slide the table for earlier years. "—" not applicable · "◌" not available in our data.
This company against its peers
Company facts, as filed
Reconciled in 17 of the 17 fiscal years we could check. Six checks were skipped: the balance sheet is not tagged before 2010. Two checks were skipped: EPS is not tagged before 2009.