FWONA vs NXST
Liberty Media Corporation and Nexstar Media Group, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | FWONA | NXST |
|---|---|---|
| Revenue | $4.5B | $4.9B |
| Net income | $555.0M | $109.0M |
| Gross margin | 83.9% | — |
| Net margin | 12.4% | 2.2% |
| Return on equity | 7.5% | 5.0% |
| Diluted EPS | — | $3.00 |
| Dividend / share | — | $7.44 |
| Payout ratio | — | 207.3% |
| Free cash flow | $789.0M | $743.0M |
| Equity | $7.8B | $2.1B |
| Net debt / equity | 0.52× | 2.93× |
| Current ratio | 1.46× | 2.07× |
| Revenue CAGR 5y | −13.7% | 1.9% |
| Profit CAGR 5y | — | −33.1% |
FWONA and NXST book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (12.4% against 2.2%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | FWONA | NXST |
|---|---|---|
| FY2025 | $4.5B | $4.9B |
| FY2024 | $3.7B | $5.4B |
| FY2023 | $3.6B | $4.9B |
| FY2022 | $3.2B | $5.2B |
| FY2021 | $11.4B | $4.6B |
| FY2020 | $9.4B | $4.5B |
| FY2019 | $10.3B | $3.0B |
| FY2018 | $8.0B | $2.8B |
| FY2017 | $7.6B | $2.4B |
| FY2016 | $5.3B | $1.1B |
Net income by year
Bottom line
| Fiscal year | FWONA | NXST |
|---|---|---|
| FY2025 | $555.0M | $109.0M |
| FY2024 | $-2.1B | $722.0M |
| FY2023 | $761.0M | $346.0M |
| FY2022 | $1.8B | $971.0M |
| FY2021 | $398.0M | $834.0M |
| FY2020 | $-1.4B | $811.5M |
| FY2019 | $106.0M | $230.3M |
| FY2018 | $531.0M | $389.5M |
| FY2017 | $1.4B | $475.0M |
| FY2016 | $680.0M | $91.5M |
Advertisement
AdSense · Rectangle 336×280
More in this industry