GDS vs HUYA
GDS Holdings Ltd. and Huya Inc., side by side — 10 fiscal years reported in CNY, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | GDS | HUYA |
|---|---|---|
| Revenue | CNY 11.4B | CNY 6.5B |
| Net income | CNY 949.6M | CNY -112.6M |
| Gross margin | 22.6% | 13.4% |
| Net margin | 8.4% | −1.7% |
| Return on equity | 3.9% | −1.8% |
| Diluted EPS | CNY 0.55 | −CNY 0.49 |
| Dividend / share | — | — |
| Payout ratio | — | −2138.6% |
| Free cash flow | CNY -1.3B | CNY -344.0M |
| Equity | CNY 25.8B | CNY 4.9B |
| Net debt / equity | 0.45× | — |
| Current ratio | 2.60× | 2.84× |
| Revenue CAGR 5y | 14.8% | −9.8% |
| Profit CAGR 5y | — | — |
GDS bills 1.8× the revenue of HUYA, and HUYA closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Revenue by year
10 years side by side
| Fiscal year | GDS | HUYA |
|---|---|---|
| FY2025 | CNY 11.4B | CNY 6.5B |
| FY2024 | CNY 10.3B | CNY 6.1B |
| FY2023 | CNY 9.8B | CNY 7.0B |
| FY2022 | CNY 9.3B | CNY 9.3B |
| FY2021 | CNY 7.8B | CNY 11.4B |
| FY2020 | CNY 5.7B | CNY 10.9B |
| FY2019 | CNY 4.1B | CNY 8.4B |
| FY2018 | CNY 2.8B | CNY 4.7B |
| FY2017 | CNY 1.6B | CNY 2.2B |
| FY2016 | CNY 1.1B | CNY 796.9M |
Net income by year
Bottom line
| Fiscal year | GDS | HUYA |
|---|---|---|
| FY2025 | CNY 949.6M | CNY -112.6M |
| FY2024 | CNY 3.4B | CNY -48.0M |
| FY2023 | CNY -4.3B | CNY -204.5M |
| FY2022 | CNY -1.3B | CNY -547.7M |
| FY2021 | CNY -1.2B | CNY 583.5M |
| FY2020 | CNY -666.4M | CNY 884.2M |
| FY2019 | CNY -442.1M | CNY 468.2M |
| FY2018 | CNY -430.3M | CNY -1.9B |
| FY2017 | CNY -326.9M | CNY -81.0M |
| FY2016 | CNY -276.4M | CNY -625.6M |
More in this industry