GTN-A vs NXST
Gray Media, Inc. and Nexstar Media Group, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | GTN-A | NXST |
|---|---|---|
| Revenue | $3.1B | $4.9B |
| Net income | $-85.0M | $109.0M |
| Gross margin | — | — |
| Net margin | −2.7% | 2.2% |
| Return on equity | −3.8% | 5.0% |
| Diluted EPS | −$1.41 | $3.00 |
| Dividend / share | $0.32 | $7.44 |
| Payout ratio | −38.8% | 207.3% |
| Free cash flow | $181.0M | $743.0M |
| Equity | $2.2B | $2.1B |
| Net debt / equity | 2.49× | 2.93× |
| Current ratio | 1.27× | 2.07× |
| Revenue CAGR 5y | 5.4% | 1.9% |
| Profit CAGR 5y | — | −33.1% |
NXST bills 1.6× the revenue of GTN-A, and GTN-A closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | GTN-A | NXST |
|---|---|---|
| FY2025 | $3.1B | $4.9B |
| FY2024 | $3.6B | $5.4B |
| FY2023 | $3.3B | $4.9B |
| FY2022 | $3.7B | $5.2B |
| FY2021 | $2.4B | $4.6B |
| FY2020 | $2.4B | $4.5B |
| FY2019 | $2.1B | $3.0B |
| FY2018 | $1.1B | $2.8B |
| FY2017 | $883.0M | $2.4B |
| FY2016 | $812.5M | $1.1B |
Net income by year
Bottom line
| Fiscal year | GTN-A | NXST |
|---|---|---|
| FY2025 | $-85.0M | $109.0M |
| FY2024 | $375.0M | $722.0M |
| FY2023 | $-76.0M | $346.0M |
| FY2022 | $455.0M | $971.0M |
| FY2021 | $90.0M | $834.0M |
| FY2020 | $410.0M | $811.5M |
| FY2019 | $179.0M | $230.3M |
| FY2018 | $211.0M | $389.5M |
| FY2017 | $262.0M | $475.0M |
| FY2016 | $62.3M | $91.5M |
Advertisement
AdSense · Rectangle 336×280
More in this industry