Skip to content
MARKETS / NYSE / GTN-A
NYSE · TELEVISION BROADCASTING STATIONS · MID CAP

Gray Media, Inc. GTN-A

17 fiscal years on record · USD · FY2025 reported · SEC filings only
$3.1B
▼ 15.1% YoY
$-85.0M
▼ 122.7% YoY
$181.0M
▼ 70.2% YoY
In brief

What this company does

Its operating revenues are derived primarily from broadcast and digital advertising and from retransmission consent fees. Its television stations serve 114 full-power television markets in the United States, collectively reaching approximately 37% of US television households. For the year ended December 31, 2025, its total revenue was $3.1 billion, compared with $3.6 billion in 2024 and $3.3 billion in 2023. As of February 20, 2026, it had 9,165 full-time employees and 417 part-time employees. During the year ended December 31, 2025, approximately 17% of its broadcast advertising revenue, excluding political advertising revenue, was obtained from advertising sales to automotive customers. Its additional media properties include the video production companies Raycom Sports, Tupelo Media Group and PowerNation Studios, and the studio production facilities Assembly Atlanta and Third Rail Studios. Gray Media, Inc. is a Georgia corporation, incorporated in 1897 initially to publish the Albany Herald in Albany, Georgia, and it entered the broadcast industry in 1953.

Written from the business description in Gray Media, Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 26 February 2026. Every sentence was checked against that document before publication.

Growth
USD 3.1B
Revenue, FY2025 · full 17-year series below
Revenue $B Net income $B
FY2025 · Revenue 3.1 · Net income -0.1
2B200920112013201520172019202120232025
Compound annual growth
−5.6%
+5.4%
+17.9%
+15.7%
+0.0%
−25.6%
−15.1%
+5.4%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +5.4% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
−3 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating 12.7% · Net -2.7%
10%20%30%-5%200920112013201520172019202120232025
ROE
FY2025 · ROE -3.8%
10%20%30%-10%-20%200920112013201520172019202120232025

Each USD of equity lost 4 cents this year.

Cash & shareholders
USD 33.0M
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 181.0
250.0M500.0M200920112013201520172019202120232025
Net buybacks $M Dividends $M
FY2025 · Dividends 33.0 · Net buybacks —
40M-80M-160MDividendsNet buybacks20102014201620182020202220242025

USD 33.0M in dividends went back to shareholders in a year without profit.

Total assetsUSD 10.4B
EquityUSD 2.2B
CashUSD 368.0M
Gross debtUSD 5.7B
Net debtUSD 5.4B
Current ratio1.27×

Net debt stands at 249% of equity.

The 17-year record
17 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
Metric 20252024202320222021202020192018201720162015201420132012201120102009
Revenue $B3.13.63.33.72.42.42.11.10.90.80.60.50.30.40.30.30.3
Operating income $B0.40.90.41.00.40.80.50.40.30.20.10.20.10.20.10.10.0
EBITDA $B0.51.00.51.10.50.80.60.40.30.30.20.20.10.20.10.10.1
Income tax $B−0.00.1−0.00.20.10.10.10.1−0.10.00.00.00.00.00.00.0−0.0
Net income $B−0.10.4−0.10.50.10.40.20.20.30.10.00.00.00.00.00.0−0.0
Free cash flow $B0.20.60.30.40.10.50.30.30.10.20.10.10.00.10.00.00.0
EPS, diluted $−1.413.36−1.394.330.403.691.272.373.550.860.570.820.320.420.030.16−0.83
Dividend / sh $0.320.320.320.320.320.000.000.000.000.000.000.000.000.00···
Payout %−399−3973400·0000··7364·
ROE %−3.817.6−3.723.55.125.513.519.335.213.512.224.611.521.17.220.8−24.6
Shares out B····0.010.010.010.010.010.01·······

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 66 reconciliationsAUDITED

Reconciled in 17 of 19 fiscal years. 10 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityTelevision Broadcasting Stations
Listed onNYSE
Incorporated inGeorgia
Fiscal year endsDecember 31
Data on record since2009

Share this section

Download image