GTN-A vs SSP
Gray Media, Inc. and THE E.w. Scripps Company, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | GTN-A | SSP |
|---|---|---|
| Revenue | $3.1B | $2.2B |
| Net income | $-85.0M | $-100.9M |
| Gross margin | — | — |
| Net margin | −2.7% | −4.7% |
| Return on equity | −3.8% | −7.9% |
| Diluted EPS | −$1.41 | — |
| Dividend / share | $0.32 | $0.20 |
| Payout ratio | −38.8% | 6.2% |
| Free cash flow | $181.0M | $6.5M |
| Equity | $2.2B | $1.2B |
| Net debt / equity | 2.49× | 2.06× |
| Current ratio | 1.27× | 1.65× |
| Revenue CAGR 5y | 5.4% | 3.0% |
| Profit CAGR 5y | — | — |
GTN-A bills 1.4× the revenue of SSP, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | GTN-A | SSP |
|---|---|---|
| FY2025 | $3.1B | $2.2B |
| FY2024 | $3.6B | $2.5B |
| FY2023 | $3.3B | $2.3B |
| FY2022 | $3.7B | $2.5B |
| FY2021 | $2.4B | $2.3B |
| FY2020 | $2.4B | $1.9B |
| FY2019 | $2.1B | $1.4B |
| FY2018 | $1.1B | $1.2B |
| FY2017 | $883.0M | $877.0M |
| FY2016 | $812.5M | $874.5M |
Net income by year
Bottom line
| Fiscal year | GTN-A | SSP |
|---|---|---|
| FY2025 | $-85.0M | $-100.9M |
| FY2024 | $375.0M | $146.2M |
| FY2023 | $-76.0M | $-947.8M |
| FY2022 | $455.0M | $195.9M |
| FY2021 | $90.0M | $122.7M |
| FY2020 | $410.0M | $269.3M |
| FY2019 | $179.0M | $-18.4M |
| FY2018 | $211.0M | $19.7M |
| FY2017 | $262.0M | $-14.6M |
| FY2016 | $62.3M | $67.2M |
Advertisement
AdSense · Rectangle 336×280
More in this industry