HLT vs WYNN
Hilton Worldwide Holdings Inc. and Wynn Resorts Ltd., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | HLT | WYNN |
|---|---|---|
| Revenue | $12.0B | $7.1B |
| Net income | $1.5B | $327.3M |
| Gross margin | · | · |
| Net margin | 12.1% | 5.7% |
| Return on equity | · | · |
| Diluted EPS | $6.12 | $3.14 |
| Dividend / share | $0.60 | · |
| Payout ratio | 9.8% | 53.4% |
| Free cash flow | $2.0B | $692.2M |
| Equity | $-5.4B | $-275.5M |
| Net debt / equity | · | · |
| Current ratio | 0.66× | 1.63× |
| Revenue CAGR 5y | 22.8% | 27.8% |
| Profit CAGR 5y | · | · |
HLT bills 1.7× the revenue of WYNN, and keeps more of each dollar of revenue as profit (12.1% against 5.7%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | HLT | WYNN |
|---|---|---|
| FY2025 | $12.0B | $7.1B |
| FY2024 | $11.2B | $7.1B |
| FY2023 | $10.2B | $6.5B |
| FY2022 | $8.8B | $3.8B |
| FY2021 | $5.8B | $3.8B |
| FY2020 | $4.3B | $2.1B |
| FY2019 | $9.5B | $6.6B |
| FY2018 | $8.9B | $6.7B |
| FY2017 | $8.1B | $6.1B |
| FY2016 | $6.6B | $4.3B |
Bottom line
| Fiscal year | HLT | WYNN |
|---|---|---|
| FY2025 | $1.5B | $327.3M |
| FY2024 | $1.5B | $501.1M |
| FY2023 | $1.1B | $730.0M |
| FY2022 | $1.3B | $-423.9M |
| FY2021 | $410.0M | $-755.8M |
| FY2020 | $-715.0M | $-2.1B |
| FY2019 | $881.0M | $123.0M |
| FY2018 | $764.0M | $572.4M |
| FY2017 | $1.1B | $747.2M |
| FY2016 | $338.0M | $242.0M |
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$4,901,076,000 | HLT |
| FY2024 | +$4,046,039,000 | HLT |
| FY2023 | +$3,703,103,000 | HLT |
| FY2022 | +$5,016,175,000 | HLT |
| FY2021 | +$2,024,336,000 | HLT |
| FY2020 | +$2,211,139,000 | HLT |
| FY2019 | +$2,840,901,000 | HLT |
| FY2018 | +$2,188,340,000 | HLT |
| FY2017 | +$2,060,840,000 | HLT |
| FY2016 | +$2,230,203,000 | HLT |
| FY2015 | +$3,057,117,000 | HLT |
| FY2014 | +$5,068,339,000 | HLT |
| FY2013 | +$4,114,064,000 | HLT |
| FY2012 | +$4,121,716,000 | HLT |
HLT has reported the higher revenue in every one of these 14 fiscal years. The gap has widened since the earliest year compared.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +6.4 pp | HLT |
| FY2024 | +4.8 pp | HLT |
| FY2023 | −0.7 pp | WYNN |
| FY2022 | +33.2 pp | HLT |
| FY2021 | +33.9 pp | HLT |
| FY2020 | +94.3 pp | HLT |
| FY2019 | +4.7 pp | HLT |
| FY2018 | −3.3 pp | WYNN |
| FY2017 | −1.3 pp | WYNN |
| FY2016 | −1.6 pp | WYNN |
| FY2015 | +12.9 pp | HLT |
| FY2014 | −11.2 pp | WYNN |
| FY2013 | −13.1 pp | WYNN |
| FY2012 | −10.3 pp | WYNN |
The higher net margin has changed hands between HLT and WYNN over this period.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
WYNN's net margin has been more volatile than HLT's over the 14 comparable fiscal years — 32.6 percentage points of standard deviation against 8.1.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between HLT and WYNN over these 14 fiscal years — HLT led in 7 and WYNN in 7.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.