HLT vs MAR
Hilton Worldwide Holdings Inc. and Marriott International Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | HLT | MAR |
|---|---|---|
| Revenue | $12.0B | $26.2B |
| Net income | $1.5B | $2.6B |
| Gross margin | · | · |
| Net margin | 12.1% | 9.9% |
| Return on equity | · | · |
| Diluted EPS | $6.12 | $9.51 |
| Dividend / share | $0.60 | $2.64 |
| Payout ratio | 9.8% | 27.6% |
| Free cash flow | $2.0B | $2.6B |
| Equity | $-5.4B | $-3.8B |
| Net debt / equity | · | · |
| Current ratio | 0.66× | 0.43× |
| Revenue CAGR 5y | 22.8% | 19.9% |
| Profit CAGR 5y | · | · |
MAR bills 2.2× the revenue of HLT, and HLT keeps more of each dollar of revenue as profit (12.1% against 9.9%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | HLT | MAR |
|---|---|---|
| FY2025 | $12.0B | $26.2B |
| FY2024 | $11.2B | $25.1B |
| FY2023 | $10.2B | $23.7B |
| FY2022 | $8.8B | $20.8B |
| FY2021 | $5.8B | $13.9B |
| FY2020 | $4.3B | $10.6B |
| FY2019 | $9.5B | $21.0B |
| FY2018 | $8.9B | $20.8B |
| FY2017 | $8.1B | $20.5B |
| FY2016 | $6.6B | $15.4B |
Bottom line
| Fiscal year | HLT | MAR |
|---|---|---|
| FY2025 | $1.5B | $2.6B |
| FY2024 | $1.5B | $2.4B |
| FY2023 | $1.1B | $3.1B |
| FY2022 | $1.3B | $2.4B |
| FY2021 | $410.0M | $1.1B |
| FY2020 | $-715.0M | $-267.0M |
| FY2019 | $881.0M | $1.3B |
| FY2018 | $764.0M | $1.9B |
| FY2017 | $1.1B | $1.5B |
| FY2016 | $338.0M | $808.0M |
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$14,147,000,000 | MAR |
| FY2024 | −$13,926,000,000 | MAR |
| FY2023 | −$13,478,000,000 | MAR |
| FY2022 | −$12,000,000,000 | MAR |
| FY2021 | −$8,069,000,000 | MAR |
| FY2020 | −$6,264,000,000 | MAR |
| FY2019 | −$11,520,000,000 | MAR |
| FY2018 | −$11,852,000,000 | MAR |
| FY2017 | −$12,321,000,000 | MAR |
| FY2016 | −$8,831,000,000 | MAR |
| FY2015 | −$7,353,000,000 | MAR |
| FY2014 | −$3,294,000,000 | MAR |
| FY2013 | −$3,049,000,000 | MAR |
| FY2012 | −$2,538,000,000 | MAR |
MAR has reported the higher revenue in every one of these 14 fiscal years. The gap has widened since the earliest year compared.
14 of 19 comparable fiscal years — a year missing data on either side is not counted.
13 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +2.2 pp | HLT |
| FY2024 | +4.3 pp | HLT |
| FY2023 | −1.8 pp | MAR |
| FY2022 | +3.0 pp | HLT |
| FY2021 | −0.9 pp | MAR |
| FY2020 | −14.2 pp | MAR |
| FY2019 | +3.3 pp | HLT |
| FY2018 | −0.6 pp | MAR |
| FY2017 | +6.3 pp | HLT |
| FY2016 | +0.1 pp | HLT |
| FY2014 | +1.0 pp | HLT |
| FY2013 | −0.2 pp | MAR |
| FY2012 | −1.0 pp | MAR |
The higher net margin has changed hands between HLT and MAR over this period.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
HLT's net margin has been more volatile than MAR's over the 13 comparable fiscal years — 7.7 percentage points of standard deviation against 3.7.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between HLT and MAR over these 13 fiscal years — HLT led in 7 and MAR in 6.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.