MAR vs MGM
Marriott International Inc. and MGM Resorts International, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | MAR | MGM |
|---|---|---|
| Revenue | $26.2B | $17.5B |
| Net income | $2.6B | $205.9M |
| Gross margin | · | · |
| Net margin | 9.9% | 3.0% |
| Return on equity | · | 7.5% |
| Diluted EPS | $9.51 | $0.76 |
| Dividend / share | $2.64 | · |
| Payout ratio | 27.6% | · |
| Free cash flow | $2.6B | $1.5B |
| Equity | $-3.8B | $2.4B |
| Net debt / equity | · | 1.71× |
| Current ratio | 0.43× | 1.23× |
| Revenue CAGR 5y | 19.9% | 27.7% |
| Profit CAGR 5y | · | · |
MAR bills 1.5× the revenue of MGM, and keeps more of each dollar of revenue as profit (9.9% against 3.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | MAR | MGM |
|---|---|---|
| FY2025 | $26.2B | $17.5B |
| FY2024 | $25.1B | $17.2B |
| FY2023 | $23.7B | $16.2B |
| FY2022 | $20.8B | $13.1B |
| FY2021 | $13.9B | $9.7B |
| FY2020 | $10.6B | $5.2B |
| FY2019 | $21.0B | $12.9B |
| FY2018 | $20.8B | $11.8B |
| FY2017 | $20.5B | $10.8B |
| FY2016 | $15.4B | $9.5B |
Bottom line
| Fiscal year | MAR | MGM |
|---|---|---|
| FY2025 | $2.6B | $205.9M |
| FY2024 | $2.4B | $746.6M |
| FY2023 | $3.1B | $1.1B |
| FY2022 | $2.4B | $1.5B |
| FY2021 | $1.1B | $1.3B |
| FY2020 | $-267.0M | $-1.0B |
| FY2019 | $1.3B | $2.0B |
| FY2018 | $1.9B | $466.8M |
| FY2017 | $1.5B | $2.0B |
| FY2016 | $808.0M | $1.1B |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$8,648,317,000 | MAR |
| FY2024 | +$7,859,455,000 | MAR |
| FY2023 | +$7,548,751,000 | MAR |
| FY2022 | +$7,645,515,000 | MAR |
| FY2021 | +$4,176,860,000 | MAR |
| FY2020 | +$5,408,918,000 | MAR |
| FY2019 | +$8,072,328,000 | MAR |
| FY2018 | +$8,994,904,000 | MAR |
| FY2017 | +$9,654,521,000 | MAR |
| FY2016 | +$5,928,731,000 | MAR |
| FY2015 | +$5,295,932,000 | MAR |
| FY2014 | +$3,714,016,000 | MAR |
| FY2013 | +$2,974,337,000 | MAR |
| FY2012 | +$2,653,156,000 | MAR |
| FY2011 | +$4,467,688,000 | MAR |
| FY2010 | +$5,634,999,000 | MAR |
| FY2009 | +$4,897,412,000 | MAR |
| FY2008 | +$5,670,233,000 | MAR |
MAR has reported the higher revenue in every one of these 18 fiscal years. The gap has widened since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +7.0 pp | MAR |
| FY2024 | +3.3 pp | MAR |
| FY2023 | +4.9 pp | MAR |
| FY2022 | +9.8 pp | MAR |
| FY2021 | −4.6 pp | MGM |
| FY2020 | +23.0 pp | MAR |
| FY2019 | −11.1 pp | MGM |
| FY2018 | +4.2 pp | MAR |
| FY2017 | −12.2 pp | MGM |
| FY2016 | −7.8 pp | MGM |
| FY2014 | +4.2 pp | MAR |
| FY2013 | +4.5 pp | MAR |
| FY2012 | +22.5 pp | MAR |
| FY2011 | −39.6 pp | MGM |
| FY2010 | +27.7 pp | MAR |
| FY2009 | +18.3 pp | MAR |
| FY2008 | +14.6 pp | MAR |
The higher net margin has changed hands between MAR and MGM over this period.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MGM's net margin has been more volatile than MAR's over the 17 comparable fiscal years — 17.0 percentage points of standard deviation against 4.3.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between MAR and MGM over these 17 fiscal years — MAR led in 12 and MGM in 5.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MAR's return on equity has been more volatile than MGM's over the 9 comparable fiscal years — 80.2 percentage points of standard deviation against 26.6.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between MAR and MGM over these 9 fiscal years — MAR led in 8 and MGM in 1.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.