BALCAO · SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN · LARGE CAP
Light & Wonder, Inc. LNWO
18 fiscal years on record · USD · FY2025 reported · SEC filings only
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Growth
USD 3.3B
Revenue, FY2025 · full 18-year series below
Revenue $B
Net income $B
FY2025 · Revenue 3.3 · Net income 0.3
Compound annual growth
+9.7%
+14.3%
+1.9%
+9.3%
−57.8%
−56.2%
+29.8%
+26.3%
3 yrs
5 yrs
10 yrs
15 yrs
Revenue compounded at +14.3% a year over five years.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Profitability
8 cents
of every revenue dollar became profit
Operating margin
Net margin
FY2025 · Operating 20.6% · Net 8.3%
ROE
FY2025 · ROE 62.7%
Three returns, three denominators.
Each USD of equity produced 63 cents of profit this year.
The 18-year record
18 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 3.3 | 3.2 | 2.9 | 2.5 | 2.2 | 1.7 | 2.4 | 3.4 | 3.1 | 2.9 | 2.8 | 1.8 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 1.1 |
| Operating income $B | 0.7 | 0.7 | 0.5 | 0.3 | 0.1 | −0.2 | 0.3 | 0.3 | 0.4 | 0.1 | −1.0 | −0.2 | −0.0 | 0.1 | 0.1 | 0.1 | −0.0 | 0.0 |
| EBITDA $B | 1.1 | 1.0 | 0.9 | 0.7 | 0.5 | 0.2 | 0.8 | 1.0 | 1.1 | 0.9 | −0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Income tax $B | 0.1 | 0.1 | 0.0 | 0.0 | −0.3 | −0.0 | −0.0 | 0.0 | 0.0 | −0.1 | −0.3 | −0.3 | −0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Net income $B | 0.3 | 0.3 | 0.2 | 3.7 | 0.4 | −0.6 | −0.1 | −0.4 | −0.2 | −0.4 | −1.4 | −0.2 | −0.0 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow $B | · | · | · | · | · | · | 0.3 | −0.0 | 0.2 | 0.1 | 0.1 | −0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
| EPS, diluted $ | 3.26 | 3.68 | 1.75 | 38.78 | 3.77 | −6.02 | −1.40 | −3.87 | −2.72 | −4.05 | −16.23 | −2.77 | −0.36 | −0.70 | −0.14 | −1.61 | −0.43 | −0.05 |
| Dividend / sh $ | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
| Payout % | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
| ROE % | 62.7 | 48.0 | 18.6 | · | · | · | · | · | · | · | · | −123.7 | −8.2 | −15.5 | −2.8 | −27.8 | −6.6 | −0.8 |
| Shares out B | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Compare
This company against its peers
Light & Wonder, Inc.vsLeidos Holdings, Inc.Same industry: Services-Computer Integrated Systems DesignLight & Wonder, Inc.vsKyndryl Holdings, Inc.Same industry: Services-Computer Integrated Systems DesignLight & Wonder, Inc.vsCaci International Inc.Same industry: Services-Computer Integrated Systems DesignLight & Wonder, Inc.vsScience Applications International Corp.Same industry: Services-Computer Integrated Systems DesignLight & Wonder, Inc.vsParsons Corp.Same industry: Services-Computer Integrated Systems DesignLight & Wonder, Inc.vsOpen Text Corp.Same industry: Services-Computer Integrated Systems DesignLight & Wonder, Inc.vsGoDaddy Inc.Same industry: Services-Computer Integrated Systems Design
Provenance
Company facts, as filed
How we verify · 0 failures in 70 reconciliationsAUDITED
Reconciled in 18 of 19 fiscal years. Four checks were skipped: the balance sheet is not tagged before 2009. One check was skipped: EPS is not tagged before 2008. One check was skipped: revenue is not tagged before 2008.
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures
ActivityServices-Computer Integrated Systems Design
Listed onOTC market
Incorporated inNevada
Fiscal year endsDecember 31
Data on record since2008