LNG vs NJR
Cheniere Energy, Inc. and NEW Jersey Resources Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | LNG | NJR |
|---|---|---|
| Revenue | $20.0B | $2.0B |
| Net income | $5.3B | $335.6M |
| Gross margin | 64.2% | · |
| Net margin | 34.0% | 16.5% |
| Return on equity | 78.3% | 14.6% |
| Diluted EPS | $24.13 | $3.33 |
| Dividend / share | · | $1.82 |
| Payout ratio | 8.5% | 53.7% |
| Free cash flow | $2.5B | · |
| Equity | $7.9B | $2.4B |
| Net debt / equity | 2.74× | 1.44× |
| Current ratio | 0.94× | 0.73× |
| Revenue CAGR 5y | 16.4% | 0.8% |
| Profit CAGR 5y | · | 15.5% |
LNG bills 9.8× the revenue of NJR, and keeps more of each dollar of revenue as profit (34.0% against 16.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | LNG | NJR |
|---|---|---|
| FY2025 | $20.0B | $2.0B |
| FY2024 | $15.7B | $1.8B |
| FY2023 | $20.4B | $2.0B |
| FY2022 | $33.4B | $2.9B |
| FY2021 | $17.5B | $2.2B |
| FY2020 | $9.4B | $2.0B |
| FY2019 | $9.7B | $2.6B |
| FY2018 | $8.0B | $2.9B |
| FY2017 | $5.6B | $2.3B |
| FY2016 | $1.3B | $1.9B |
Bottom line
| Fiscal year | LNG | NJR |
|---|---|---|
| FY2025 | $5.3B | $335.6M |
| FY2024 | $3.3B | $289.8M |
| FY2023 | $9.9B | $264.7M |
| FY2022 | $1.4B | $274.9M |
| FY2021 | $-2.3B | $117.9M |
| FY2020 | $-85.0M | $163.0M |
| FY2019 | $648.0M | $123.9M |
| FY2018 | $471.0M | $233.4M |
| FY2017 | $-393.0M | $132.1M |
| FY2016 | $-610.0M | $131.7M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$17,939,588,000 | LNG |
| FY2024 | +$13,906,461,000 | LNG |
| FY2023 | +$18,431,006,000 | LNG |
| FY2022 | +$30,522,021,000 | LNG |
| FY2021 | +$15,374,387,000 | LNG |
| FY2020 | +$7,404,332,000 | LNG |
| FY2019 | +$7,137,955,000 | LNG |
| FY2018 | +$5,071,891,000 | LNG |
| FY2017 | +$3,376,383,000 | LNG |
| FY2016 | −$597,905,000 | NJR |
| FY2015 | −$2,462,987,000 | NJR |
| FY2014 | −$3,470,191,000 | NJR |
| FY2013 | −$2,930,855,000 | NJR |
| FY2012 | −$1,982,703,000 | NJR |
| FY2011 | −$2,718,765,000 | NJR |
| FY2010 | −$2,347,791,000 | NJR |
| FY2009 | −$2,411,334,000 | NJR |
The higher-revenue side has changed between LNG and NJR over this period. The gap has widened since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +17.5 pp | LNG |
| FY2024 | +12.5 pp | LNG |
| FY2023 | +45.6 pp | LNG |
| FY2022 | −1.6 pp | NJR |
| FY2021 | −14.4 pp | NJR |
| FY2020 | −3.0 pp | NJR |
| FY2019 | +7.9 pp | LNG |
| FY2018 | +6.9 pp | LNG |
| FY2017 | +4.0 pp | LNG |
| FY2016 | −59.0 pp | NJR |
| FY2015 | −411.5 pp | NJR |
| FY2014 | −262.1 pp | NJR |
| FY2013 | −212.8 pp | NJR |
| FY2012 | −134.0 pp | NJR |
| FY2011 | −73.5 pp | NJR |
| FY2010 | −31.4 pp | NJR |
| FY2009 | −93.6 pp | NJR |
The higher net margin has changed hands between LNG and NJR over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
LNG's net margin has been more volatile than NJR's over the 17 comparable fiscal years — 120.2 percentage points of standard deviation against 4.3.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between LNG and NJR over these 17 fiscal years — LNG led in 6 and NJR in 11.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
LNG's return on equity has been more volatile than NJR's over the 3 comparable fiscal years — 102.4 percentage points of standard deviation against 0.5.
3 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between LNG and NJR over these 3 fiscal years — LNG led in 2 and NJR in 1.
3 of 18 comparable fiscal years — a year missing data on either side is not counted.