LNG vs NWN
Cheniere Energy, Inc. and Northwest Natural Holding Company, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | LNG | NWN |
|---|---|---|
| Revenue | $19.5B | $1.2B |
| Net income | $5.3B | $113.3M |
| Gross margin | 41.8% | — |
| Net margin | 27.4% | 9.4% |
| Return on equity | 78.3% | 7.9% |
| Diluted EPS | $24.13 | $2.77 |
| Dividend / share | $1.80 | $1.96 |
| Payout ratio | 8.5% | 68.2% |
| Free cash flow | $2.5B | $-197.8M |
| Equity | $7.9B | $1.5B |
| Net debt / equity | 2.74× | 1.62× |
| Current ratio | 0.94× | 0.72× |
| Revenue CAGR 5y | 15.9% | 10.2% |
| Profit CAGR 5y | — | 8.1% |
LNG bills 16.1× the revenue of NWN, and keeps more of each dollar of revenue as profit (27.4% against 9.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | LNG | NWN |
|---|---|---|
| FY2025 | $19.5B | $1.2B |
| FY2024 | $15.4B | $1.1B |
| FY2023 | $19.8B | $1.2B |
| FY2022 | $33.3B | $1.0B |
| FY2021 | $17.5B | $828.2M |
| FY2020 | $9.3B | $744.4M |
| FY2019 | $9.2B | $746.4M |
| FY2018 | $7.9B | $706.1M |
| FY2017 | $5.6B | $755.0M |
| FY2016 | $1.3B | $668.2M |
Net income by year
Bottom line
| Fiscal year | LNG | NWN |
|---|---|---|
| FY2025 | $5.3B | $113.3M |
| FY2024 | $3.3B | $78.9M |
| FY2023 | $9.9B | $93.9M |
| FY2022 | $1.4B | $86.3M |
| FY2021 | $-2.3B | $78.7M |
| FY2020 | $-85.0M | $76.8M |
| FY2019 | $648.0M | $61.7M |
| FY2018 | $471.0M | $64.6M |
| FY2017 | $-393.0M | $-55.6M |
| FY2016 | $-610.0M | $58.9M |
Advertisement
AdSense · Rectangle 336×280