NOA vs VET
North American Construction Group Ltd. and Vermilion Energy Inc., side by side — 10 fiscal years reported in CAD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | NOA | VET |
|---|---|---|
| Revenue | CAD 1.3B | CAD 1.8B |
| Net income | CAD 33.8M | CAD -653.6M |
| Gross margin | 12.6% | — |
| Net margin | 2.6% | −37.0% |
| Return on equity | 8.0% | — |
| Diluted EPS | CAD 1.14 | −CAD 4.25 |
| Dividend / share | CAD 0.48 | CAD 0.52 |
| Payout ratio | 39.6% | −12.2% |
| Free cash flow | CAD -17.0M | — |
| Equity | CAD 456.6M | — |
| Net debt / equity | 1.42× | — |
| Current ratio | 0.88× | 0.95× |
| Revenue CAGR 5y | 20.8% | 9.1% |
| Profit CAGR 5y | −7.2% | — |
VET bills 1.4× the revenue of NOA, and VET closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | NOA | VET |
|---|---|---|
| FY2025 | CAD 1.3B | CAD 1.8B |
| FY2024 | CAD 1.2B | CAD 1.5B |
| FY2023 | CAD 964.7M | CAD 2.0B |
| FY2022 | CAD 769.5M | CAD 3.4B |
| FY2021 | CAD 654.1M | CAD 2.0B |
| FY2020 | CAD 498.5M | CAD 1.1B |
| FY2019 | CAD 719.1M | CAD 1.7B |
| FY2018 | CAD 410.1M | CAD 1.5B |
| FY2017 | CAD 292.6M | CAD 1.0B |
| FY2016 | CAD 213.2M | CAD 828.5M |
Net income by year
Bottom line
| Fiscal year | NOA | VET |
|---|---|---|
| FY2025 | CAD 33.8M | CAD -653.6M |
| FY2024 | CAD 44.0M | CAD -46.7M |
| FY2023 | CAD 63.1M | CAD -237.6M |
| FY2022 | CAD 67.4M | CAD 1.3B |
| FY2021 | CAD 51.4M | CAD 1.1B |
| FY2020 | CAD 49.2M | CAD -1.5B |
| FY2019 | CAD 36.9M | CAD 32.8M |
| FY2018 | CAD 15.3M | CAD 271.6M |
| FY2017 | CAD 5.3M | CAD 62.3M |
| FY2016 | CAD -445,000 | CAD -160.1M |
Advertisement
AdSense · Rectangle 336×280
More in this industry