MARKETS / NYSE / VET
NYSE · CRUDE PETROLEUM & NATURAL GAS

Vermilion Energy Inc. VET

10 fiscal years on record · CAD · FY2025 reported
SEC FILINGS ONLY3 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
CAD 1.8B
▲ 14.1% vs FY2024
Dividend streak
3 yrs
Raised every year since 2023
EPS · FY25
CAD -4.25
Dividend / sh · FY25
CAD 0.52
Payout · FY25
-12%
ROE · FY25
Net margin · FY25
-37.0%
Dividend coverage
-8.2×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CAD 1.8B
Revenue, FY2025 · full 10-year series below
Revenue Net income
12341.8-0.72016201920222025
12341.8-0.72016201920222025

The company lost 37 cents on every revenue dollar this year.

Per share
CAD -4.25
Diluted EPS, FY2025
EPS Dividend
480.52-4.252016201920222025
480.52-4.252016201920222025

The dividend was paid in a year without profit.

Profitability
Return on equity, FY2025
ROE
0.250.50.7512016201920222025
0.250.50.7512016201920222025
Operating margin
Net margin-37.0%
Return on assets-10.7%

Returned to shareholders
CAD 79.9M
returned in FY2025 · dividends + net buybacks
Dividends paidCAD 79.9M
Net buybacks
Share of profit-12.2%
Consecutive raises3 years

CAD 79.9M in dividends went back to shareholders in a year without profit.

Growth
+9.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−19.7%
+9.1%
Dividend / share
+22.9%
−2.2%
Returned to shareholders
−8.5%
−7.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.15B
Shares outstanding, FY2025
0.120.152016201920222025
0.120.152016201920222025
Change, 5 years−3.6%
Change, 10 years

The share count shrank 4% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
total assets, end of FY2025
CashCAD 19.1M
Gross debtCAD 1.2B
Net debtCAD 1.2B

History
10 fiscal years
Every figure from documents filed with the SEC · CAD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue CAD B
1.8
1.5
2.0
3.4
2.0
1.1
1.7
1.5
1.0
0.8
Operating income CAD B
·
·
·
·
·
·
·
·
·
·
EBITDA CAD B
·
·
·
·
·
·
·
·
·
·
Income tax CAD B
0.0
0.0
−0.0
0.7
0.2
−0.4
0.1
0.1
0.1
−0.1
Net income CAD B
−0.7
−0.0
−0.2
1.3
1.1
−1.5
0.0
0.3
0.1
−0.2
EPS, diluted CAD
−4.25
−0.30
−1.45
7.80
6.97
−9.61
0.21
1.91
0.51
−1.38
Dividend / sh CAD
0.52
0.48
0.40
0.28
0.00
0.58
2.76
2.72
2.58
2.58
Payout %
−12
−161
−26
2
0
−8
1194
122
321
−65
ROE %
·
·
·
·
·
·
·
·
·
·
Shares out B
0.15
0.15
0.16
0.16
0.16
0.16
0.16
0.15
0.12
0.12

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
28 of 28
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed