MARKETS / NYSE / BC

NYSE · ENGINES & TURBINES · LARGE CAP

Brunswick Corp. BC

17 fiscal years on record · USD · FY2025 reported · SEC filings only

13 YEARS OF DIVIDEND GROWTH

Revenue

$5.4B

▲ 2.4% YoY

Net income

$-137.3M

▼ 205.5% YoY

Free cash flow

$396.3M

▲ 50.1% YoY

Growth

USD 5.4B

Revenue, FY2025 · full 17-year series below

Revenue $B Net income $B

FY2025 · Revenue 5.4 · Net income -0.1

Compound annual growth

Revenue

−7.7%

+4.3%

+3.6%

+3.2%

Dividend / share

+5.6%

+11.7%

+12.6%

+26.6%

Returned to shareholders

−29.9%

−0.4%

+1.4%

+28.7%

3 yrs

5 yrs

10 yrs

15 yrs

Revenue compounded at +4.3% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

−3 cents

lost on every revenue dollar

Operating margin Net margin

FY2025 · Operating -0.8% · Net -2.6%

ROE

FY2025 · ROE -7.8%

Gross margin24.8%

Operating margin-0.8%

Net margin-2.6%

Return on assets-2.5%

EBITDAUSD 251.8M

Each USD of equity lost 8 cents this year.

Cash & shareholders

USD 192.6M

returned in FY2025 · dividends + net buybacks

Free cash flow $M

FY2025 · FCF 396.3

Net buybacks $M Dividends $M

FY2025 · Dividends 112.6 · Net buybacks 80.0

Dividends paidUSD 112.6M

Net buybacksUSD 80.0M

Share of profit-140.3%

Consecutive raises13 years

USD 112.6M in dividends and USD 80.0M in buybacks went back to shareholders in a year without profit.

Total assetsUSD 5.3B

EquityUSD 1.6B

CashUSD 256.8M

Gross debtUSD 2.1B

Net debtUSD 1.8B

Current ratio1.44×

Net debt stands at 114% of equity.

The 17-year record

17 fiscal years

Every figure from documents filed with the SEC · USD

row low → row highnegative

Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue $B	5.4	5.2	6.4	6.8	5.8	4.3	4.1	4.1	3.8	4.5	3.8	3.8	3.6	3.4	3.7	3.3	2.8
Operating income $B	−0.0	0.3	0.7	0.9	0.8	0.5	0.5	0.4	0.3	0.5	0.3	0.3	0.3	0.2	0.2	0.1	−0.6
EBITDA $B	0.3	0.6	1.0	1.2	1.0	0.7	0.6	0.5	0.4	0.6	0.4	0.4	0.4	0.3	0.3	0.2	−0.4
Income tax $B	0.0	0.1	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	−0.5	0.0	0.0	0.0	−0.1
Net income $B	−0.1	0.1	0.4	0.7	0.6	0.4	−0.1	0.3	0.1	0.3	0.2	0.2	0.8	0.1	0.1	−0.1	−0.6
Free cash flow $B	0.4	0.3	0.4	0.2	0.3	0.6	0.2	0.2	0.2	0.2	0.2	0.1	0.0	0.1	0.0	0.2	0.1
EPS, diluted $	−2.08	1.93	5.96	9.00	7.57	4.68	−1.53	3.01	1.62	3.00	2.56	2.58	8.20	0.54	0.78	−1.25	−6.63
Dividend / sh $	1.72	1.68	1.60	1.46	1.27	0.99	0.87	0.78	0.69	0.61	0.53	0.45	0.10	0.05	0.05	0.05	0.05
Payout %	−82	86	27	16	17	21	−56	26	41	20	20	17	1	9	6	−4	−1
ROE %	−7.8	6.5	20.4	34.2	34.7	26.5	−9.1	17.3	10.0	20.3	19.7	22.2	137.8	92.1	142.0	−78.8	−278.7
Shares out B	0.06	0.07	0.07	0.07	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.09	·	·	·	·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance

Company facts, as filed

How we verify · 0 failures in 77 reconciliationsAUDITED

Reconciled in 17 of 19 fiscal years. 12 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures

ActivityEngines & Turbines

Listed onNYSE

Incorporated inDelaware

Fiscal year endsDecember 31

Data on record since2009