ES
MARKETS / NYSE / BWA
NYSE · MOTOR VEHICLE PARTS & ACCESSORIES · LARGE CAP

Borgwarner Inc. BWA

19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$14.3B
▲ 1.6% vs FY2024
Dividend streak
1 yrs
Raised every year since 2025
EPS · FY25
$1.28
Dividend / sh · FY25
$0.56
Payout · FY25
43%
ROE · FY25
5.0%
Net margin · FY25
1.9%
Dividend coverage
2.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 14.3B
Revenue, FY2025 · full 19-year series below
Revenue Net income
48121614.30.32007201020132016201920222025
48121614.30.32016201920222025

2 cents of every revenue dollar became profit this year.

Per share
USD 1.28
Diluted EPS, FY2025
EPS Dividend
2460.561.282007201020132016201920222025
2460.561.282016201920222025

Earnings covered the dividend 2.3 times — the rest stayed in the company.

Profitability
5.0%
Return on equity, FY2025
ROE
816245.0%2007201020132016201920222025
816245.0%2016201920222025
Operating margin3.7%
Net margin1.9%
Return on assets2.0%

Each USD of equity produced 5 cents of profit this year.

Returned to shareholders
USD 627.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 119.0M
Net buybacksUSD 508.0M
Share of profit226.4%
Consecutive raises1 years

USD 119.0M in dividends and USD 508.0M in buybacks — 226% of the year's profit, so the payout drew on cash built up earlier.

Growth
+7.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+4.3%
+7.1%
+6.0%
+6.4%
Net income
−33.5%
−11.1%
−7.1%
−2.0%
EPS, diluted
−31.5%
−11.4%
−6.7%
Dividend / share
−6.3%
−3.8%
+0.7%
Returned to shareholders
+16.1%
+11.6%
+3.4%
+6.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.21B
Shares outstanding, FY2025
0.120.212007201020132016201920222025
0.000.212016201920222025
Change, 5 years−13.3%
Change, 10 years−5.6%

The share count shrank 13% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 13.8B
total assets, end of FY2025
Total assetsUSD 13.8B
EquityUSD 5.4B
CashUSD 2.3B
Gross debtUSD 3.9B
Net debtUSD 1.6B
Current ratio2.07×

Net debt stands at 29% of equity.

History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
14.3
14.1
14.2
12.6
11.8
10.2
10.2
10.5
9.8
9.1
8.0
8.3
7.4
7.2
7.1
5.7
4.0
5.3
5.3
Operating income $B
0.5
0.5
1.2
1.0
0.9
0.6
1.3
1.2
1.1
1.0
0.9
1.0
0.9
0.8
0.8
0.5
0.1
0.0
0.4
EBITDA $B
1.3
1.2
1.7
1.6
1.5
1.2
1.7
1.6
1.5
1.4
1.2
1.3
1.2
1.0
1.1
0.8
0.3
·
·
Income tax $B
0.2
0.1
0.3
0.2
0.1
0.4
0.5
0.2
0.6
0.3
0.3
0.3
0.2
0.2
0.2
0.1
−0.0
0.0
0.1
Net income $B
0.3
0.3
0.6
0.9
0.5
0.5
0.7
0.9
0.4
0.6
0.6
0.7
0.6
0.5
0.6
0.4
0.0
−0.0
0.3
EPS, diluted $
1.28
1.50
2.67
3.99
2.24
2.34
3.61
4.44
2.08
2.76
2.56
2.86
2.70
2.09
2.22
3.07
0.23
−0.31
2.45
Dividend / sh $
0.56
0.44
0.56
0.68
0.68
0.68
0.68
0.68
0.59
0.53
0.52
0.51
0.25
0.00
·
·
·
·
·
Payout %
43
29
21
17
30
29
19
15
28
19
20
18
9
·
0
0
51
−144
14
ROE %
5.0
6.0
9.6
13.3
8.0
9.0
16.7
23.4
12.7
17.6
16.1
18.3
18.8
18.3
23.7
17.0
1.3
−1.8
·
Shares out B
0.21
0.00
0.00
0.00
0.24
0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.12
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
74 of 74
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed