ES
MARKETS / NYSE / CMBT
NYSE · DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT · MID CAP

Cmb.tech NV CMBT

10 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$940.2M
▼ 23.9% vs FY2023
EPS · FY24
$4.44
Dividend / sh · FY24
—
Payout · FY24
129%
ROE · FY24
49.1%
Net margin · FY24
92.6%
Dividend coverage
0.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 940.2M
Revenue, FY2024 · full 10-year series below
Revenue Net income
0.40.81.21.60.90.92015201820212024
0.40.81.21.60.90.92015201820212024

93 cents of every revenue dollar became profit this year.

Per share
USD 4.44
Diluted EPS, FY2024
EPS Dividend
2.557.54.442015201820212024
2.557.54.442015201820212024

Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.

Profitability
49.1%
Return on equity, FY2024
ROE
20406049.1%2015201820212024
20406049.1%2015201820212024
Operating margin106.6%
Net margin92.6%
Return on assets23.8%

Each USD of equity produced 49 cents of profit this year.

Returned to shareholders
USD 1.3B
returned in FY2024 · dividends + net buybacks
Dividends paidUSD 1.1B
Net buybacksUSD 126.9M
Share of profit144.0%
Consecutive raises—

USD 1.1B in dividends and USD 126.9M in buybacks — 144% of the year's profit, so the payout drew on cash built up earlier.

Growth
+0.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+30.8%
+0.6%
Net income
+50.6%
EPS, diluted
+53.6%
Returned to shareholders
+272.7%
+85.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.19B
Shares outstanding, FY2024
0.160.192015201820212024
0.160.192015201820212024
Change, 5 years−9.7%
Change, 10 years—

The share count shrank 10% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.9B
total assets, end of FY2024
Total assetsUSD 3.9B
EquityUSD 1.2B
CashUSD 38.9M
Gross debtUSD 2.6B
Net debtUSD 2.6B
Current ratio1.20×

Net debt stands at 217% of equity.

History
10 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
0.9
1.2
0.9
0.4
1.2
0.9
0.6
0.5
0.7
0.8
Operating income $B
1.0
1.0
0.3
−0.3
0.5
0.2
−0.1
0.0
0.2
0.4
EBITDA $B
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
0.0
−0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
Net income $B
0.9
0.9
0.2
−0.3
0.5
0.1
−0.1
0.0
0.2
0.4
EPS, diluted $
4.44
4.25
1.01
−1.68
2.25
0.52
−0.57
0.01
1.29
2.22
Dividend / sh $
·
6.64
·
·
·
0.29
·
·
·
·
Payout %
129
73
12
−7
74
23
−21
3192
106
39
ROE %
49.1
37.9
9.8
−15.9
20.5
4.9
−5.4
0.1
10.8
·
Shares out B
0.19
0.20
0.20
0.20
0.20
0.22
0.22
0.16
0.16
0.16

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
28 of 28
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed