ES
MARKETS / NASDAQ / CRAI
NASDAQ · SERVICES-LEGAL SERVICES · LARGE CAP

CRA International, Inc. CRAI

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY9 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$751.6M
▲ 9.3% vs FY2024
Dividend streak
9 yrs
Raised every year since 2017
EPS · FY25
$8.14
Dividend / sh · FY25
$2.04
Payout · FY25
25%
ROE · FY25
25.7%
Net margin · FY25
7.3%
Dividend coverage
4.0×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 751.6M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.20.40.60.80.80.12009201220152018202120242025
0.20.40.60.80.80.12016201920222025

7 cents of every revenue dollar became profit this year.

Per share
USD 8.14
Diluted EPS, FY2025
EPS Dividend
48122.048.142009201220152018202120242025
48122.048.142016201920222025

Earnings covered the dividend 4.0 times — the rest stayed in the company.

Profitability
25.7%
Return on equity, FY2025
ROE
816243225.7%2009201220152018202120242025
816243225.7%2016201920222025
Operating margin11.1%
Net margin7.3%
Return on assets9.1%

Each USD of equity produced 26 cents of profit this year.

Returned to shareholders
USD 61.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 13.8M
Net buybacksUSD 47.1M
Share of profit111.3%
Consecutive raises9 years

USD 13.8M in dividends and USD 47.1M in buybacks — 111% of the year's profit, so the payout drew on cash built up earlier.

Growth
+8.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+8.3%
+8.1%
+9.5%
+6.6%
Net income
+7.9%
+17.5%
+21.7%
+24.9%
EPS, diluted
+11.3%
+21.5%
Dividend / share
+16.5%
+16.5%
Returned to shareholders
+17.9%
+23.9%
+17.5%
+21.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.01B
Shares outstanding, FY2025
0.010.012009201220152018202120242025
0.010.012016201920222025
Change, 5 years−14.9%
Change, 10 years−26.1%

The share count shrank 15% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 628.9M
total assets, end of FY2025
Total assetsUSD 628.9M
EquityUSD 213.6M
CashUSD 18.2M
Current ratio0.92×

Equity funds 34% of total assets.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.8
0.7
0.6
0.6
0.6
0.5
0.5
0.4
0.4
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
Operating income $B
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.1
0.0
0.0
0.0
EBITDA $B
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.1
0.0
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
0.0
Net income $B
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.1
0.0
0.0
0.0
EPS, diluted $
8.14
6.74
5.39
5.91
5.45
3.07
·
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
2.04
1.75
1.50
1.29
1.09
0.95
0.83
0.71
0.59
0.14
·
·
·
·
·
·
·
Payout %
25
26
28
22
20
31
33
26
65
9
·
·
·
·
·
·
·
ROE %
25.7
22.0
18.2
20.9
20.1
12.0
10.5
11.2
3.7
6.2
3.6
6.1
5.2
−22.1
6.5
0.8
·
Shares out B
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
46 of 46
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed