NASDAQ · SERVICES-PREPACKAGED SOFTWARE · SMALL CAP
CoreWeave, Inc. CRWV
3 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$5.1B
▲ 167.9% vs FY2024
EPS · FY25
$-2.81
Dividend / sh · FY25
$0.00
Payout · FY25
—
ROE · FY25
-79.9%
Net margin · FY25
-22.7%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 5.1B
Revenue, FY2025 · full 3-year series below
Revenue
Net income
The company lost 23 cents on every revenue dollar this year.
Per share
USD -2.81
Diluted EPS, FY2025
EPS
Dividend
The company pays no cash dividend.
Profitability
-79.9%
Return on equity, FY2025
ROE
Operating margin-0.9%
Net margin-22.7%
Return on assets-3.5%
Each USD of equity lost 80 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
—
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 49.3B
total assets, end of FY2025
Total assetsUSD 49.3B
EquityUSD 3.3B
CashUSD 3.1B
Gross debtUSD 21.4B
Net debtUSD 18.2B
Current ratio0.46×
Net debt stands at 547% of equity.
History
3 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
Revenue $B
5.1
1.9
0.2
Operating income $B
−0.0
0.3
−0.0
EBITDA $B
2.4
1.2
0.1
Income tax $B
−0.0
0.1
0.0
Net income $B
−1.2
−0.9
−0.6
EPS, diluted $
−2.81
−4.30
−3.09
Dividend / sh $
0.00
0.00
·
Payout %
·
·
·
ROE %
−79.9
·
·
Shares out B
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
7 of 7
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed