MARKETS / NYSE / Industrials / Transportation equipment / DAN

NYSE · MOTOR VEHICLE PARTS & ACCESSORIES · LARGE CAP

Dana Inc. DAN

17 fiscal years on record · USD · FY2025 reported · SEC filings only

Revenue

$7.5B

▼ 3.0% YoY

Net income

$85.0M

Free cash flow

$298.0M

▲ 115.9% YoY

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

It supplies axles, driveshafts, transmissions, sealing and thermal products, and electrification products including motors, inverters, controllers, e-sealing, e-thermal and digital solutions, enabling the propulsion of internal combustion engine, hybrid and electric powered vehicles for on-highway vehicle manufacturers. As of December 31, 2025, excluding the Off-Highway business presented as a discontinued operation, it employed approximately 26,900 people and operated in 24 countries. Its 10 largest customers collectively accounted for approximately 76% of its sales in 2025. It has aligned its organization around two operating segments, Light Vehicle Drive Systems and Commercial Vehicle Drive and Motion Systems. In 2025, external sales were $5,217, or 70.0% of the total, from the Light Vehicle segment, and $2,283, or 30.0% of the total, from the Commercial Vehicle segment, for total external sales of $7,500. Dana Incorporated, with history dating back to 1904, is headquartered in Maumee, Ohio.

Written from the business description in Dana Incorporated's annual report to the U.S. Securities and Exchange Commission, filed 27 February 2026. Every sentence was checked against that document before publication.

Growth

USD 7.5B

Revenue, FY2025 · full 17-year series below

Revenue $B Net income $B

FY2025 · Revenue 7.5 · Net income 0.1

5B10B

2009201220152018202120242025

Compound annual growth

Revenue

−9.6%

+1.1%

+2.2%

+1.6%

Net income

−6.1%

+14.6%

EPS, diluted

−4.3%

Dividend / share

+0.0%

+32.0%

+5.7%

Returned to shareholders

+103.9%

+115.9%

+7.4%

3 yrs

5 yrs

10 yrs

15 yrs

Revenue compounded at +1.1% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

1 cents

of every revenue dollar became profit

Operating margin Net margin

FY2025 · Operating 1.9% · Net 1.4%

5%10%-5%

200920172025

ROE

FY2025 · ROE 7.8%

20%40%60%-10%-20%

200920172025

Three returns, three denominators.

Return on equity7.8%

Return on assets1.3%

Return on capital employed2.9%

Gross margin8.0%

Operating margin1.9%

Net margin1.4%

EBITDAUSD 484.0M

Each USD of equity produced 8 cents of profit this year.

Cash & shareholders

USD 704.0M

returned in FY2025 · dividends + net buybacks

Free cash flow $M

FY2025 · FCF 298.0

150M300M-100M-200M

200920172025

Net buybacks $M Dividends $M

FY2025 · Dividends 54.0 · Net buybacks 650.0

250.0M500.0MDividendsNet buybacks

20122014201620182020202220242025

Dividends paidUSD 54.0M

Net buybacksUSD 650.0M

Share of profit828.2%

Consecutive raises·

USD 54.0M in dividends and USD 650.0M in buybacks — 828% of the year's profit, so the payout drew on cash built up earlier.

Total assetsUSD 7.8B

EquityUSD 840.0M

CashUSD 469.0M

Gross debtUSD 3.2B

Net debtUSD 2.7B

Current ratio1.17×

Net debt stands at 323% of equity.

The 17-year record

17 fiscal years

Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative—not applicable◌not available in our data

DAN, 17-year financial record
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue $B	7.5	7.7	7.6	10.2	8.9	7.1	8.6	8.1	7.2	5.8	6.1	6.6	6.8	7.2	7.5	5.9	5.2
Operating income $B	0.1	−0.2	−0.1	0.1	0.4	0.1	0.3	0.6	0.5	0.3	0.4	◌	◌	◌	◌	◌	◌
EBITDA $B	0.5	0.2	0.2	0.5	0.8	0.5	0.6	0.8	0.7	0.5	0.6	◌	◌	◌	◌	◌	◌
Income tax $B	0.1	0.0	0.0	0.3	0.1	0.1	−0.0	0.1	0.3	−0.4	0.1	−0.1	0.1	0.1	0.1	0.0	−0.0
Net income $B	0.1	−0.1	0.0	−0.2	0.2	−0.0	0.2	0.4	0.1	0.6	0.2	0.3	0.2	0.3	0.2	0.0	−0.4
Free cash flow $B	0.3	0.1	0.0	0.2	−0.2	0.1	0.2	0.2	0.2	0.1	0.1	0.3	0.4	0.2	0.2	0.2	0.1
EPS, diluted $	0.64	−0.39	0.26	−1.69	1.35	−0.21	1.56	2.91	0.71	4.36	0.99	1.84	−0.09	1.40	1.02	−0.15	−4.19
Dividend / sh $	0.40	0.40	0.40	0.40	0.40	0.10	0.40	0.40	0.24	0.24	0.23	0.20	0.20	0.20	0.00	◌	◌
Payout %	64	−102	153	−24	29	−48	26	14	32	5	23	10	12	10	—	—	—
ROE %	7.8	−3.9	2.4	−13.9	10.7	−1.7	14.0	36.2	10.2	67.9	17.6	26.7	15.5	16.8	12.8	0.6	−24.2
Shares out B	0.11	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.15	0.17	0.15	0.15	0.15	0.14	◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

Other companies filing in the same sector

AAPL · F · GM · DELL · TSLA · FDX

Provenance

Company facts, as filed

How we verify · 0 failures in 66 reconciliationsAUDITED

Reconciled in 17 of the 17 fiscal years we could check. Six checks were skipped: the balance sheet is not tagged before 2010. Two checks were skipped: EPS is not tagged before 2009. Two checks were skipped: revenue is not tagged before 2009.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures

ActivityMotor Vehicle Parts & Accessories

Listed onNYSE

Incorporated inDelaware

Fiscal year endsDecember 31

Data on record since2009

Dana Inc. DAN

What this company does

Growth↗ Share

Profitability↗ Share

Cash & shareholders↗ Share

The 17-year record

Other companies filing in the same sector

Company facts, as filed

Growth

Profitability

Cash & shareholders