NYSE · OIL & GAS FIELD MACHINERY & EQUIPMENT · LARGE CAP
Dnow Inc. DNOW
14 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$2.8B
▲ 18.8% vs FY2024
EPS · FY25
$-0.76
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
-5.3%
Net margin · FY25
-3.2%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.8B
Revenue, FY2025 · full 14-year series below
Revenue
Net income
The company lost 3 cents on every revenue dollar this year.
Per share
USD -0.76
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-5.3%
Return on equity, FY2025
ROE
Operating margin-3.3%
Net margin-3.2%
Return on assets-3.2%
Each USD of equity lost 5 cents this year.
Returned to shareholders
USD 37.0M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 37.0M
Share of profit-41.6%
Consecutive raises—
USD 37.0M in buybacks went back to shareholders in a year without profit.
Growth
+11.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+9.7%
+11.7%
−0.6%
Returned to shareholders
+74.2%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.19B
Shares outstanding, FY2025
Change, 5 years−3.3%
Change, 10 years−1.3%
The share count shrank 3% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.9B
total assets, end of FY2025
Total assetsUSD 3.9B
EquityUSD 2.2B
CashUSD 164.0M
Gross debtUSD 411.0M
Net debtUSD 247.0M
Current ratio2.34×
Net debt stands at 11% of equity.
History
14 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
Revenue $B
2.8
2.4
2.3
2.1
1.6
1.6
3.0
3.1
2.6
2.1
3.0
4.1
4.3
3.4
Operating income $B
−0.1
0.1
0.1
0.1
0.0
−0.4
−0.1
0.1
−0.0
−0.2
−0.5
0.2
0.2
0.2
EBITDA $B
−0.0
0.1
0.2
0.1
0.0
−0.4
−0.0
0.1
0.0
−0.2
−0.5
0.2
0.2
0.2
Income tax $B
−0.0
0.0
−0.1
0.0
0.0
−0.0
0.0
0.0
·
0.0
−0.0
0.1
0.1
0.1
Net income $B
−0.1
0.1
0.2
0.1
0.0
−0.4
−0.1
0.1
−0.1
−0.2
−0.5
0.1
0.1
0.1
EPS, diluted $
−0.76
0.71
2.27
1.13
0.05
−3.91
−0.89
0.47
−0.48
−2.18
−4.68
1.06
1.37
1.00
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−5.3
7.1
26.3
16.5
0.7
−46.3
−8.2
4.3
−4.4
−18.1
−29.8
6.2
8.2
·
Shares out B
0.19
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
43 of 43
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed