Skip to content
MARKETS / NYSE / DNOW
NYSE · OIL & GAS FIELD MACHINERY & EQUIPMENT · LARGE CAP

Dnow Inc. DNOW

14 fiscal years on record · USD · FY2025 reported · SEC filings only
$2.8B
▲ 18.8% YoY
$-89.0M
▼ 214.1% YoY
$134.0M
▼ 53.6% YoY
Growth
USD 2.8B
Revenue, FY2025 · full 14-year series below
Revenue $B Net income $B
FY2025 · Revenue 2.8 · Net income -0.1
2.0B4.0B-0.2B-0.4B20122014201620182020202220242025
Compound annual growth
+9.7%
+11.7%
−0.6%
+74.2%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +11.7% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
−3 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -3.3% · Net -3.1%
5%10%-10%-20%20122014201620182020202220242025
ROE
FY2025 · ROE -5.3%
10%20%-20%-40%20122014201620182020202220242025

Each USD of equity lost 5 cents this year.

Cash & shareholders
USD 37.0M
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 134.0
200M-40M-80M20122014201620182020202220242025
Net buybacks $M Dividends $M
FY2025 · Dividends — · Net buybacks 37.0
20M40M202020212022202320242025

USD 37.0M in buybacks went back to shareholders in a year without profit.

Total assetsUSD 3.9B
EquityUSD 2.2B
CashUSD 164.0M
Gross debtUSD 411.0M
Net debtUSD 247.0M
Current ratio2.34×

Net debt stands at 11% of equity.

The 14-year record
14 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 20252024202320222021202020192018201720162015201420132012
Revenue $B2.82.42.32.11.61.63.03.12.62.13.04.14.33.4
Operating income $B−0.10.10.10.10.0−0.4−0.10.1−0.0−0.2−0.50.20.20.2
EBITDA $B−0.00.10.20.10.0−0.4−0.00.10.0−0.2−0.50.20.20.2
Income tax $B−0.00.0−0.10.00.0−0.00.00.0·0.0−0.00.10.10.1
Net income $B−0.10.10.20.10.0−0.4−0.10.1−0.1−0.2−0.50.10.10.1
Free cash flow $B0.10.30.2−0.00.00.20.20.1−0.10.20.30.10.3−0.0
EPS, diluted $−0.760.712.271.130.05−3.91−0.890.47−0.48−2.18−4.681.061.371.00
Dividend / sh $··············
Payout %··············
ROE %−5.37.126.316.50.7−46.3−8.24.3−4.4−18.1−29.86.28.2·
Shares out B0.190.110.110.110.110.110.110.110.110.110.110.110.11·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 57 reconciliationsAUDITED

Reconciled in 14 of 19 fiscal years. 27 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityOil & Gas Field Machinery & Equipment
Listed onNYSE
Incorporated inDelaware
Fiscal year endsDecember 31
Data on record since2012

Share this section

Download image