Skip to content
MARKETS / NASDAQ / DORM
NASDAQ · MOTOR VEHICLE PARTS & ACCESSORIES · LARGE CAP

Dorman Products, Inc. DORM

17 fiscal years on record · USD · FY2025 reported · SEC filings only
$2.1B
▲ 6.0% YoY
$204.2M
▲ 7.5% YoY
$75.7M
▼ 60.5% YoY
In brief

What this company does

Dorman Products, Inc. supplies replacement and upgrade parts for passenger cars, light-, medium-, and heavy-duty trucks, and specialty vehicles, including utility terrain vehicles and all-terrain vehicles, within the motor vehicle aftermarket industry. As of December 31, 2025, it marketed approximately 144,000 distinct parts, compared with approximately 138,000 as of December 31, 2024. As of December 31, 2025, the company had 3,871 employees worldwide, substantially all of them employed full-time. During 2025, two customers each individually accounted for more than 10% of net sales, and together accounted for approximately 40% of net sales. It sells its parts across three sectors of the motor vehicle aftermarket industry: light-duty, heavy-duty, and powersports, or specialty vehicles. Most of its products are designed for light-duty vehicles, which are passenger cars and light-duty trucks. The majority of its sales in the heavy-duty vehicle sector are replacement parts. In the specialty vehicle sector, approximately half of its parts sales consist of nondiscretionary repair parts.

Written from the business description in Dorman Products, Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 27 February 2026. Every sentence was checked against that document before publication.

Growth
USD 2.1B
Revenue, FY2025 · full 17-year series below
Revenue $B Net income $B
FY2025 · Revenue 2.1 · Net income 0.2
0.8B1.6B200920112013201520172019202120232025
Compound annual growth
+7.1%
+14.3%
+10.2%
+11.1%
+18.9%
+13.8%
+8.3%
+10.4%
+19.9%
+15.0%
+9.8%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +14.3% a year over five years — but profit grew slower: net income at +13.8%, earnings per share at +15.0%.

The share count fell from 0.03B to 0.03B over the period.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
10 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 14.1% · Net 9.6%
5%10%15%200920112013201520172019202120232025
ROE
FY2025 · ROE 14.7%
10%20%200920112013201520172019202120232025

Each USD of equity produced 15 cents of profit this year.

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 75.7
80M160M200920112013201520172019202120232025
Net buybacks $M Dividends $M
FY2012 · Dividends 54.7 · Net buybacks —
20M40M2012

Total assetsUSD 2.5B
EquityUSD 1.5B
CashUSD 49.4M
Gross debtUSD 439.9M
Net debtUSD 390.5M
Current ratio3.09×

Net debt stands at 26% of equity.

The 17-year record
17 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 20252024202320222021202020192018201720162015201420132012201120102009
Revenue $B2.12.01.91.71.31.11.01.00.90.90.80.80.70.60.50.40.4
Operating income $B0.30.30.20.20.20.10.10.20.20.20.10.10.10.10.10.10.0
EBITDA $B0.40.30.30.20.20.20.10.20.20.20.20.20.10.10.10.10.1
Income tax $B0.10.10.00.00.00.00.00.00.10.10.10.10.00.00.00.00.0
Net income $B0.20.20.10.10.10.10.10.10.10.10.10.10.10.10.10.00.0
Free cash flow $B0.10.20.20.00.10.10.10.10.10.10.10.00.00.00.00.00.0
EPS, diluted $6.646.144.103.854.123.302.564.023.133.072.602.492.241.941.471.271.47
Dividend / sh $·············1.50···
Payout %·············77···
ROE %14.715.411.712.314.713.111.219.617.218.918.820.621.921.818.419.312.3
Shares out B0.030.030.030.030.030.030.030.030.030.030.030.040.040.040.040.02·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 83 reconciliationsAUDITED

Reconciled in 17 of 19 fiscal years. 12 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityMotor Vehicle Parts & Accessories
Listed onNASDAQ
Incorporated inPennsylvania
Fiscal year endsDecember 28
Data on record since2009

Share this section

Download image