Skip to content
MARKETS / BALCAO / DSNY
BALCAO · SERVICES-PREPACKAGED SOFTWARE · SMALL CAP

Destiny Media Technologies Inc. DSNY

15 fiscal years on record · USD · FY2025 reported · SEC filings only
$4.5M
▲ 2.3% YoY
$-637,877
▼ 670.8% YoY
$36,024
▼ 91.4% YoY
In brief

What this company does

Destiny develops and markets software as a service (SaaS) solutions that solve critical digital distribution and promotion problems for businesses in the music industry. The Company's core business is the Play MPE® online platform. Play MPE® distributes music for promotional purposes (broadcast quality audio, video, images, promotional information, metadata and other digital content) from record labels and artists to broadcasting professionals, music curators and music reviewers to discover, download, review and broadcast. Music is protected by Play MPE®'s patented proprietary watermarking system which provides watermarks unique to each recipient.

Written from the business description in Destiny Media Technologies Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 24 November 2025. Every sentence was checked against that document before publication.

Growth
USD 4.5M
Revenue, FY2025 · full 15-year series below
Revenue $M Net income $M
FY2025 · Revenue 4.5 · Net income -0.6
2.0M4.0M-0.8M20112013201520172019202120232025
Compound annual growth
+4.0%
+3.4%
+3.1%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +3.4% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
−14 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -14.7% · Net -14.1%
5%10%15%-20%-40%20112013201520172019202120232025
ROE
FY2025 · ROE -22.8%
10%20%-20%-40%-60%20112013201520172019202120232025

Each USD of equity lost 23 cents this year.

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 0.0
0.4M0.8M-0.2M-0.4M20112013201520172019202120232025
Net buybacks $ Dividends $
FY2025 · Dividends — · Net buybacks 0.0
200000400000-100000-2000002011201220132019202020212022202320242025

Total assetsUSD 3.0M
EquityUSD 2.4M
CashUSD 1.1M
Current ratio4.00×

Equity funds 82% of total assets.

The 15-year record
15 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 202520242023202220212020201920182017201620152014201320122011
Revenue $B0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Operating income $B−0.00.00.00.00.00.00.00.00.0−0.0−0.0−0.00.00.00.0
EBITDA $B0.00.00.00.00.0··········
Income tax $B0.00.00.00.00.00.00.0········
Net income $B−0.00.00.00.00.00.00.00.00.0−0.0−0.0−0.00.00.00.0
Free cash flow $B0.00.00.0−0.00.00.00.00.00.0−0.0−0.0−0.00.0−0.00.0
EPS, diluted $−0.070.010.030.010.040.020.060.060.010.00−0.03−0.010.000.010.01
Dividend / sh $···············
Payout %···············
ROE %−22.83.410.24.812.85.721.629.817.1−14.5−77.8−10.36.919.826.5
Shares out B0.010.010.010.010.010.010.010.010.060.060.050.050.050.050.05

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 66 reconciliationsAUDITED

Reconciled in 15 of 19 fiscal years. 29 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityServices-Prepackaged Software
Listed onOTC market
Incorporated inNevada
Fiscal year endsAugust 31
SEC categorysmaller reporting company
Data on record since2011

Share this section

Download image