BALCAO · SERVICES-PREPACKAGED SOFTWARE · SMALL CAP
Destiny Media Technologies Inc. DSNY
15 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$4.5M
▲ 2.3% vs FY2024
EPS · FY25
$-0.07
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
-22.8%
Net margin · FY25
-14.1%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 4.5M
Revenue, FY2025 · full 15-year series below
Revenue
Net income
The company lost 14 cents on every revenue dollar this year.
Per share
USD -0.07
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-22.8%
Return on equity, FY2025
ROE
Operating margin-14.7%
Net margin-14.1%
Return on assets-19.2%
Each USD of equity lost 23 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 0.00
Share of profit-0.0%
Consecutive raises—
Growth
+3.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+4.0%
+3.4%
+3.1%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.01B
Shares outstanding, FY2025
Change, 5 years−7.8%
Change, 10 years—
The share count shrank 8% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.0M
total assets, end of FY2025
Total assetsUSD 3.0M
EquityUSD 2.4M
CashUSD 1.1M
Current ratio4.00×
Equity funds 82% of total assets.
History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
EBITDA $B
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
·
Net income $B
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
EPS, diluted $
−0.07
0.01
0.03
0.01
0.04
0.02
0.06
0.06
0.01
0.00
−0.03
−0.01
0.00
0.01
0.01
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−22.8
3.4
10.2
4.8
12.8
5.7
21.6
29.8
17.1
−14.5
−77.8
−10.3
6.9
19.8
26.5
Shares out B
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.06
0.06
0.05
0.05
0.05
0.05
0.05
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
51 of 51
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed