MARKETS / BALCAO / ELVG
BALCAO · SERVICES-MANAGEMENT CONSULTING SERVICES · SMALL CAP

Elvictor Group, Inc. ELVG

8 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$2.4M
▲ 0.3% vs FY2024
EPS · FY25
$-0.21
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-39.5%
Net margin · FY25
-7.2%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.4M
Revenue, FY2025 · full 8-year series below
Revenue Net income
0.00080.00160.00240.00320.0-0.02018202120242025
0.00080.00160.00240.00320.0-0.02018202120242025

The company lost 7 cents on every revenue dollar this year.

Per share
USD -0.21
Diluted EPS, FY2025
EPS
0.40.81.2-0.212018202120242025
0.40.81.2-0.212018202120242025

The company pays no cash dividend.

Profitability
-39.5%
Return on equity, FY2025
ROE
204060-39.5%2018202120242025
204060-39.5%2018202120242025
Operating margin-8.6%
Net margin-7.2%
Return on assets-9.1%

Each USD of equity lost 39 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+98.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−0.6%
+98.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.00B
Shares outstanding, FY2025
0.020.002018202120242025
0.020.002018202120242025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.0M
total assets, end of FY2025
Total assetsUSD 2.0M
EquityUSD 357,074.00
CashUSD 490,974.00
Current ratio0.66×

Equity funds 18% of total assets.

History
8 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Operating income $B
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
−0.0
0.0
−0.0
−0.0
−0.0
·
·
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Net income $B
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−0.21
0.24
0.00
0.00
−0.14
−0.02
−0.01
0.00
Dividend / sh $
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
ROE %
−39.5
52.4
−65.3
−53.4
−22429.5
·
−853.4
−1093.8
Shares out B
0.00
0.00
0.41
0.41
0.41
0.03
0.02
0.02

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
25 of 27
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 2 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed