NASDAQ · CRUDE PETROLEUM & NATURAL GAS · SMALL CAP
Epsilon Energy Ltd. EPSN
8 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$51.6M
▲ 63.7% vs FY2024
EPS · FY25
$-0.25
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
-5.2%
Net margin · FY25
-11.2%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 51.6M
Revenue, FY2025 · full 8-year series below
Revenue
Net income
The company lost 11 cents on every revenue dollar this year.
Per share
USD -0.25
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-5.2%
Return on equity, FY2025
ROE
Operating margin-20.4%
Net margin-11.2%
Return on assets-3.3%
Each USD of equity lost 5 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 0.00
Share of profit-0.0%
Consecutive raises—
Growth
+16.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−9.7%
+16.1%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.03B
Shares outstanding, FY2025
Change, 5 years+26.1%
Change, 10 years—
The share count grew 26% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 228.2M
total assets, end of FY2025
Total assetsUSD 228.2M
EquityUSD 124.7M
CashUSD 9.0M
Current ratio1.31×
Equity funds 55% of total assets.
History
8 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
Revenue $B
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
Operating income $B
−0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
EBITDA $B
·
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
−0.25
0.09
0.31
1.51
0.49
0.03
0.32
0.24
Dividend / sh $
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
ROE %
−5.2
2.0
6.8
38.5
15.7
1.2
11.9
9.5
Shares out B
0.03
0.02
0.02
0.02
0.02
0.02
0.03
0.03
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
24 of 24
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed