NASDAQ · CRUDE PETROLEUM & NATURAL GAS · LARGE CAP
Expand Energy Corporation EXE
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$12.1B
▲ 186.3% vs FY2024
EPS · FY25
$7.57
Dividend / sh · FY25
—
Payout · FY25
42%
ROE · FY25
10.1%
Net margin · FY25
15.0%
Dividend coverage
-254.4×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 12.1B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
15 cents of every revenue dollar became profit this year.
Per share
USD 7.57
Diluted EPS, FY2025
EPS
Dividend
The dividend was paid in a year without profit.
Profitability
10.1%
Return on equity, FY2025
ROE
Operating margin20.4%
Net margin15.0%
Return on assets6.5%
Each USD of equity produced 10 cents of profit this year.
Returned to shareholders
USD 865.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 765.0M
Net buybacksUSD 100.0M
Share of profit47.6%
Consecutive raises—
USD 765.0M in dividends and USD 100.0M in buybacks — 48% of the year's profit went back to shareholders.
Growth
+18.3% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.1%
+18.3%
−0.5%
+1.7%
Net income
−28.3%
+0.2%
Returned to shareholders
−27.7%
+22.0%
+10.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 28.3B
total assets, end of FY2025
Total assetsUSD 28.3B
EquityUSD 18.6B
CashUSD 616.0M
Gross debtUSD 5.0B
Net debtUSD 4.4B
Current ratio1.01×
Net debt stands at 24% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
12.1
4.2
8.7
11.7
5.2
8.5
5.2
10.0
7.9
12.8
23.1
19.1
12.3
11.6
9.4
7.7
11.6
7.8
Operating income $B
2.5
−0.8
3.1
3.8
−8.7
−0.0
0.4
−0.1
−4.4
−18.9
3.5
2.1
−1.7
2.9
2.8
−8.9
1.5
2.6
EBITDA $B
5.5
0.9
4.7
5.5
−7.6
2.2
2.1
1.6
−3.3
−16.7
6.4
5.0
1.1
4.8
4.4
−7.3
3.6
4.6
Income tax $B
0.5
−0.1
0.7
−1.3
−0.0
−0.3
−0.0
0.0
−0.2
−4.5
1.1
0.5
−0.4
1.1
1.1
−3.5
0.4
0.9
Net income $B
1.8
−0.7
2.4
4.9
−9.7
−0.3
0.2
−0.5
−4.4
−14.6
1.9
0.7
−0.8
1.7
1.8
−5.8
0.6
1.5
EPS, diluted $
7.57
−4.55
16.92
33.36
−998.26
−49.97
29.26
−0.70
−6.43
−22.26
1.87
0.73
−1.46
2.32
2.51
−9.57
0.93
2.63
Dividend / sh $
·
·
·
·
·
·
·
0.00
0.00
0.09
0.35
0.35
0.35
0.34
0.30
0.30
0.29
0.26
Payout %
42
−54
20
25
−0
−0
·
−0
−0
−1
12
32
−30
12
11
−3
25
8
ROE %
10.1
−5.0
24.4
66.7
·
−9.5
28.3
·
−1088.0
−153.0
11.7
4.6
−4.8
10.9
13.3
−41.0
3.5
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
54 of 54
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed