ES
MARKETS / NYSE / FLS
NYSE · PUMPS & PUMPING EQUIPMENT · LARGE CAP

Flowserve Corp. FLS

19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$4.7B
▲ 3.8% vs FY2024
EPS · FY25
$2.64
Dividend / sh · FY25
$0.84
Payout · FY25
32%
ROE · FY25
16.5%
Net margin · FY25
7.3%
Dividend coverage
3.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 4.7B
Revenue, FY2025 · full 19-year series below
Revenue Net income
2464.70.32007201020132016201920222025
2464.70.32016201920222025

7 cents of every revenue dollar became profit this year.

Per share
USD 2.64
Diluted EPS, FY2025
EPS Dividend
480.842.642007201020132016201920222025
480.842.642016201920222025

Earnings covered the dividend 3.1 times — the rest stayed in the company.

Profitability
16.5%
Return on equity, FY2025
ROE
816243216.5%2007201020132016201920222025
816243216.5%2016201920222025
Operating margin8.5%
Net margin7.3%
Return on assets6.2%

Each USD of equity produced 16 cents of profit this year.

Returned to shareholders
USD 364.5M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 109.6M
Net buybacksUSD 254.9M
Share of profit105.3%
Consecutive raises—

USD 109.6M in dividends and USD 254.9M in buybacks — 105% of the year's profit, so the payout drew on cash built up earlier.

Growth
+4.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+9.4%
+4.9%
+0.4%
+1.1%
Net income
+22.4%
+21.6%
+3.0%
−0.8%
EPS, diluted
+22.4%
+21.4%
+3.2%
Dividend / share
+1.6%
+1.0%
+1.6%
Returned to shareholders
+51.6%
+21.7%
−0.9%
+8.7%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.7B
total assets, end of FY2025
Total assetsUSD 5.7B
EquityUSD 2.2B
CashUSD 760.2M
Gross debtUSD 1.6B
Net debtUSD 814.9M
Current ratio2.03×

Net debt stands at 37% of equity.

History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
4.7
4.6
4.3
3.6
3.5
3.7
3.9
3.8
3.7
4.0
4.6
4.9
5.0
4.8
4.5
4.0
4.4
4.5
3.8
Operating income $B
0.4
0.5
0.3
0.2
0.3
0.3
0.4
0.2
0.3
0.3
0.5
0.8
0.8
0.7
0.6
0.6
0.6
0.6
0.4
EBITDA $B
0.5
0.5
0.4
0.3
0.4
0.4
0.5
0.3
0.5
0.4
0.6
0.9
0.9
0.8
0.7
0.7
0.7
0.7
0.5
Income tax $B
0.2
0.1
0.0
−0.0
−0.0
0.1
0.1
0.0
0.3
0.1
0.1
0.2
0.2
0.2
0.2
0.1
0.2
0.1
0.1
Net income $B
0.3
0.3
0.2
0.2
0.1
0.1
0.2
0.1
0.0
0.1
0.3
0.5
0.5
0.4
0.4
0.4
0.4
0.4
0.3
EPS, diluted $
2.64
2.14
1.42
1.44
0.96
1.00
1.81
0.80
0.02
1.01
1.93
3.72
3.41
2.84
2.55
6.88
7.59
7.71
4.44
Dividend / sh $
0.84
0.84
0.80
0.80
0.80
0.80
0.76
0.76
0.76
0.76
0.72
0.64
0.56
0.48
0.43
1.16
1.08
1.00
0.60
Payout %
32
39
56
55
83
80
42
95
3742
74
36
17
16
16
16
16
14
12
10
ROE %
16.5
14.3
9.9
10.4
7.1
7.5
14.1
6.3
0.2
8.1
14.4
27.0
25.8
21.6
19.6
19.9
23.8
·
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
72 of 72
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed