MARKETS / NASDAQ / FLY
NASDAQ · GUIDED MISSILES & SPACE VEHICLES & PARTS

Firefly Aerospace Inc. FLY

3 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$159.9M
▲ 163.0% vs FY2024
EPS · FY25
$-4.83
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
-186.6%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 159.9M
Revenue, FY2025 · full 3-year series below
Revenue Net income
0.040.080.120.160.2-0.320232025
0.040.080.120.160.2-0.320232025

The company lost 187 cents on every revenue dollar this year.

Per share
USD -4.83
Diluted EPS, FY2025
EPS
0.40.81.2-4.8320232025
0.40.81.2-4.8320232025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
0.250.50.75120232025
0.250.50.75120232025
Operating margin-163.1%
Net margin-186.6%
Return on assets-26.7%

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.16B
Shares outstanding, FY2025
0.010.1620232025
0.010.1620232025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 1.8B
total assets, end of FY2025
Total assetsUSD 1.8B
CashUSD 793.0M
Gross debtUSD 7.1M
Net debtUSD -785.9M
Current ratio4.51×

History
3 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
Revenue $B
0.2
0.1
0.1
Operating income $B
−0.3
−0.2
−0.1
EBITDA $B
−0.2
−0.2
−0.1
Income tax $B
−0.0
0.0
0.0
Net income $B
−0.3
−0.2
−0.1
EPS, diluted $
−4.83
−20.74
−13.05
Dividend / sh $
·
·
·
Payout %
·
·
·
ROE %
·
·
·
Shares out B
0.16
0.01
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
10 of 10
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed