NASDAQ · SERVICES-COMPUTER PROGRAMMING SERVICES · MID CAP
Gdev Inc. GDEV
7 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$404.3M
▼ 3.9% vs FY2024
Dividend streak
1 yrs
Raised every year since 2025
EPS · FY25
$3.77
Dividend / sh · FY25
—
Payout · FY25
81%
ROE · FY25
—
Net margin · FY25
17.1%
Dividend coverage
0.0×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 404.3M
Revenue, FY2025 · full 7-year series below
Revenue
Net income
17 cents of every revenue dollar became profit this year.
Per share
USD 3.77
Diluted EPS, FY2025
EPS
Dividend
Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.
Profitability
—
Return on equity, FY2025
ROE
Operating margin17.6%
Net margin17.1%
Return on assets27.4%
Returned to shareholders
USD 56.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 56.0M
Net buybacks—
Share of profit80.8%
Consecutive raises1 years
USD 56.0M in dividends — 81% of the year's profit went back to shareholders.
Growth
+9.2% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−5.5%
+9.2%
Net income
+111.7%
EPS, diluted
+116.8%
Returned to shareholders
+1175.2%
+1.6%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 233.1M
total assets, end of FY2025
Total assetsUSD 233.1M
EquityUSD -90.6M
CashUSD 62.9M
Current ratio0.67×
Equity funds -39% of total assets.
History
7 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
Revenue $B
0.4
0.4
0.5
0.5
0.4
0.3
0.1
Operating income $B
0.1
0.0
0.0
0.0
−0.1
−0.0
−0.0
EBITDA $B
0.1
0.0
0.0
0.0
−0.1
−0.0
−0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.1
0.0
0.0
0.0
−0.1
−0.0
−0.0
EPS, diluted $
3.77
1.38
2.30
0.37
−0.64
0.00
·
Dividend / sh $
·
·
·
4800.00
2681.00
2681.00
210.00
Payout %
81
·
·
0
−137
−6882
−12
ROE %
·
·
·
·
·
·
·
Shares out B
·
·
·
·
0.20
·
0.00
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
17 of 17
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed