ES
MARKETS / NYSE / GGG
NYSE · PUMPS & PUMPING EQUIPMENT · LARGE CAP

Graco Inc. GGG

18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY9 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$2.2B
▲ 5.8% vs FY2024
Dividend streak
9 yrs
Raised every year since 2017
EPS · FY25
$3.08
Dividend / sh · FY25
$1.12
Payout · FY25
35%
ROE · FY25
19.9%
Net margin · FY25
23.3%
Dividend coverage
2.8×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.2B
Revenue, FY2025 · full 18-year series below
Revenue Net income
0.81.62.42.20.52008201120142017202020232025
0.81.62.42.20.52016201920222025

23 cents of every revenue dollar became profit this year.

Per share
USD 3.08
Diluted EPS, FY2025
EPS Dividend
241.123.082008201120142017202020232025
241.123.082016201920222025

Earnings covered the dividend 2.8 times — the rest stayed in the company.

Profitability
19.9%
Return on equity, FY2025
ROE
816243219.9%2008201120142017202020232025
816243219.9%2016201920222025
Operating margin27.9%
Net margin23.3%
Return on assets16.3%

Each USD of equity produced 20 cents of profit this year.

Returned to shareholders
USD 563.4M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 183.4M
Net buybacksUSD 380.1M
Share of profit108.0%
Consecutive raises9 years

USD 183.4M in dividends and USD 380.1M in buybacks — 108% of the year's profit, so the payout drew on cash built up earlier.

Growth
+6.3% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.4%
+6.3%
+5.7%
+7.6%
Net income
+4.2%
+9.6%
+4.2%
+11.4%
EPS, diluted
+5.0%
+9.9%
Dividend / share
+9.0%
+9.5%
Returned to shareholders
+18.3%
+32.9%
+5.7%
+16.2%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.17B
Shares outstanding, FY2025
0.060.172008201120142017202020232025
0.170.172016201920222025
Change, 5 years+1.3%
Change, 10 years—

The share count grew 1% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.3B
total assets, end of FY2025
Total assetsUSD 3.3B
EquityUSD 2.7B
CashUSD 624.1M
Gross debtUSD 1.6M
Net debtUSD -622.5M
Current ratio3.15×

The company holds more cash than debt.

History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
2.2
2.1
2.2
2.1
2.0
1.7
1.6
1.7
1.5
1.3
1.3
1.2
1.1
1.0
0.9
0.7
0.6
0.8
Operating income $B
0.6
0.6
0.6
0.6
0.5
0.4
0.4
0.4
0.4
0.1
0.3
0.3
0.3
0.2
0.2
0.2
0.1
0.2
EBITDA $B
0.7
0.7
0.7
0.6
0.6
0.4
0.5
0.5
0.4
0.2
0.3
0.3
0.3
0.3
0.3
0.2
0.1
0.2
Income tax $B
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.1
Net income $B
0.5
0.5
0.5
0.5
0.4
0.3
0.3
0.3
0.3
0.0
0.3
0.2
0.2
0.1
0.1
0.1
0.0
0.1
EPS, diluted $
3.08
2.82
2.94
2.66
2.52
1.92
2.00
1.97
1.45
0.24
1.95
3.65
3.36
2.42
2.32
1.69
0.81
1.99
Dividend / sh $
1.12
1.04
0.96
0.86
0.77
0.71
0.66
0.56
0.49
0.45
0.41
1.13
1.03
0.93
0.86
0.81
0.77
0.75
Payout %
35
35
31
31
29
35
31
26
32
181
20
29
29
36
36
47
93
37
ROE %
19.9
20.2
24.8
24.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Shares out B
0.17
0.17
0.17
0.17
·
·
0.17
0.17
0.17
0.17
0.06
0.06
0.06
0.06
0.06
0.06
0.06
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
69 of 69
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed