MARKETS / BALCAO / GLGI
BALCAO · SPECIAL INDUSTRY MACHINERY, NEC · SMALL CAP

Greystone Logistics, Inc. GLGI

15 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$57.9M
▼ 6.3% vs FY2023
EPS · FY24
$0.07
Dividend / sh · FY24
Payout · FY24
18%
ROE · FY24
10.7%
Net margin · FY24
4.1%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 57.9M
Revenue, FY2024 · full 15-year series below
Revenue Net income
0.020.040.060.080.10.0201020132016201920222024
0.020.040.060.080.10.02015201820212024

4 cents of every revenue dollar became profit this year.

Per share
USD 0.07
Diluted EPS, FY2024
EPS
0.40.81.20.07201020132016201920222024
0.40.81.20.072015201820212024

The company pays no cash dividend.

Profitability
10.7%
Return on equity, FY2024
ROE
8016024032010.7%201020132016201920222024
8016024032010.7%2015201820212024
Operating margin7.5%
Net margin4.1%
Return on assets4.8%

Each USD of equity produced 11 cents of profit this year.

Returned to shareholders
USD 1.0M
returned in FY2024 · dividends + net buybacks
Dividends paidUSD 427,103.00
Net buybacksUSD 606,737.00
Share of profit44.0%
Consecutive raises

USD 427,103.00 in dividends and USD 606,737.00 in buybacks — 44% of the year's profit went back to shareholders.

Growth
−5.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−7.9%
−5.4%
+10.0%
Net income
−19.7%
−13.9%
+14.5%
EPS, diluted
−18.6%
−14.1%
Returned to shareholders
+62.0%
+19.3%
+13.2%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.03B
Shares outstanding, FY2024
0.030.03201020132016201920222024
0.030.032015201820212024
Change, 5 years−3.5%
Change, 10 years−0.2%

The share count shrank 4% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 46.0M
total assets, end of FY2024
Total assetsUSD 46.0M
EquityUSD 19.9M
Gross debtUSD 11.1M
Current ratio1.64×

Equity funds 43% of total assets.

History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EBITDA $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
·
·
·
Net income $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
EPS, diluted $
0.07
0.15
0.20
0.13
0.10
0.15
0.05
0.04
0.06
0.01
0.00
0.09
0.08
0.08
−0.03
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
18
14
7
5
11
9
15
22
17
39
49
113
0
3
·
ROE %
10.7
23.1
38.4
38.3
42.6
102.6
103.0
271.8
·
·
·
·
·
·
·
Shares out B
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
58 of 58
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed