MARKETS / NASDAQ / GRAB
NASDAQ · SERVICES-BUSINESS SERVICES, NEC · LARGE CAP

Grab Holdings Limited GRAB

7 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$3.4B
▲ 20.5% vs FY2024
EPS · FY25
$0.06
Dividend / sh · FY25
Payout · FY25
ROE · FY25
4.1%
Net margin · FY25
8.0%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 3.4B
Revenue, FY2025 · full 7-year series below
Revenue Net income
12343.40.3201920222025
12343.40.3201920222025

8 cents of every revenue dollar became profit this year.

Per share
USD 0.06
Diluted EPS, FY2025
EPS
0.40.81.20.06201920222025
0.40.81.20.06201920222025

The company pays no cash dividend.

Profitability
4.1%
Return on equity, FY2025
ROE
2464.1%201920222025
2464.1%201920222025
Operating margin1.9%
Net margin8.0%
Return on assets2.5%

Each USD of equity produced 4 cents of profit this year.

Returned to shareholders
USD 274.0M
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD 274.0M
Share of profit102.2%
Consecutive raises

USD 274.0M in buybacks — 102% of the year's profit, so the payout drew on cash built up earlier.

Growth
+48.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+33.0%
+48.4%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 12.0B
total assets, end of FY2025
Total assetsUSD 12.0B
EquityUSD 6.7B
CashUSD 3.4B
Gross debtUSD 2.1B
Net debtUSD -1.4B
Current ratio1.75×

The company holds more cash than debt.

History
7 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
Revenue $B
3.4
2.8
2.4
1.4
0.7
0.5
−0.8
Operating income $B
0.1
−0.2
−0.5
−1.4
−1.6
−1.3
−3.0
EBITDA $B
0.2
−0.0
−0.4
−1.2
−1.2
−0.9
−2.4
Income tax $B
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Net income $B
0.3
−0.1
−0.4
−1.7
−3.4
−2.6
−3.7
EPS, diluted $
0.06
−0.03
−0.11
−0.44
−6.39
−14.39
−24.31
Dividend / sh $
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
ROE %
4.1
−1.6
−6.7
−23.5
−517.1
·
·
Shares out B
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
19 of 19
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed